NSE:URBAN Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	148.83	102.59	70.55	21.57	16.06
Depreciation & Amortization	72.79	79.91	60.13	35.3	12.92
Other Amortization	-	-	8.44	-	-
Loss (Gain) From Sale of Assets	-	-0.14	-0.33	-1.02	-0.49
Other Operating Activities	61.17	40.81	47.81	19	3.83
Change in Accounts Receivable	-233.88	-193.28	-130.71	-57.96	-12.23
Change in Accounts Payable	25.14	26.8	5.59	-1.61	0.37
Change in Other Net Operating Assets	8.72	48.25	-16.76	32.2	-27.67
Operating Cash Flow	82.76	104.92	44.71	47.49	-7.2
Operating Cash Flow Growth	-21.12%	134.67%	-5.84%	-	-
Capital Expenditures	-126.45	-110.46	-113.27	-108.8	-110.34
Sale of Property, Plant & Equipment	-	1.83	2.76	1.02	0.49
Other Investing Activities	6.38	4.56	0.88	0.61	-
Investing Cash Flow	-120.08	-104.07	-109.63	-107.17	-109.85
Short-Term Debt Issued	38.95	34.32	-	29.28	-
Long-Term Debt Issued	26.67	19.97	32.22	52.46	120.25
Total Debt Issued	65.61	54.28	32.22	81.74	120.25
Short-Term Debt Repaid	-	-	-18.95	-	-
Total Debt Repaid	-	-	-18.95	-	-
Net Debt Issued (Repaid)	65.61	54.28	13.27	81.74	120.25
Issuance of Common Stock	-	-	92	-	-
Common Dividends Paid	-	-	-2.17	-	-
Other Financing Activities	-45.69	-34.28	-33.18	-14.98	-3.54
Financing Cash Flow	19.92	20	69.92	66.76	116.71
Miscellaneous Cash Flow Adjustments	-	-	-0	-	-
Net Cash Flow	-17.39	20.86	5.01	7.08	-0.34
Free Cash Flow	-43.69	-5.53	-68.56	-61.31	-117.54
Free Cash Flow Margin	-2.38%	-0.39%	-6.69%	-15.66%	-59.70%
Free Cash Flow Per Share	-5.05	-0.64	-7.92	-8.99	-17.23
Cash Interest Paid	-	34.28	24.74	14.98	3.54
Cash Income Tax Paid	-	27.35	6.18	3.68	-
Levered Free Cash Flow	14.16	-116.83	-131.94	-120.05	-137.35
Unlevered Free Cash Flow	42.71	-98.38	-118.32	-111.62	-135.62
Change in Working Capital	-200.02	-118.23	-141.89	-27.37	-39.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.