Fujiyama Power Systems Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	22,341	15,407	9,247	6,641	5,068
Revenue Growth (YoY)	-	66.62%	39.24%	31.03%	-
Cost of Revenue	15,638	10,983	6,867	5,026	3,743
Gross Profit	6,703	4,424	2,380	1,615	1,325
Selling, General & Admin	1,206	925.15	612.19	615.35	467.27
Other Operating Expenses	1,500	995.21	780.62	480.16	405.75
Operating Expenses	2,997	2,100	1,521	1,156	892.64
Operating Income	3,706	2,324	858.89	459.38	432.62
Interest Expense	-383.13	-220.31	-204.18	-119.97	-32.96
Interest & Investment Income	5.95	5.95	4.56	3.28	5.3
Currency Exchange Gain (Loss)	34.16	34.16	19.9	6.35	4.09
Other Non Operating Income (Expenses)	-13	-19.29	-53.15	-34.28	-13.53
EBT Excluding Unusual Items	3,350	2,124	626.02	314.76	395.52
Pretax Income	3,357	2,131	626.02	314.76	395.52
Income Tax Expense	866.39	567.88	172.99	71.1	110.09
Net Income	2,490	1,563	453.03	243.66	285.43
Net Income to Common	2,490	1,563	453.03	243.66	285.43
Net Income Growth	-	245.09%	85.93%	-14.63%	-
Shares Outstanding (Basic)	283	280	280	280	280
Shares Outstanding (Diluted)	284	281	282	280	280
Shares Change (YoY)	1.18%	-0.33%	0.82%	-	-
EPS (Basic)	8.81	5.59	1.62	0.87	1.02
EPS (Diluted)	8.77	5.56	1.61	0.87	1.02
EPS Growth	-	245.34%	85.06%	-14.71%	-
Free Cash Flow	-	-987.72	383.54	-592.66	-908.36
Free Cash Flow Per Share	-	-3.51	1.36	-2.12	-3.25
Gross Margin	30.00%	28.71%	25.74%	24.32%	26.15%
Operating Margin	16.59%	15.08%	9.29%	6.92%	8.54%
Profit Margin	11.15%	10.15%	4.90%	3.67%	5.63%
Free Cash Flow Margin	-	-6.41%	4.15%	-8.92%	-17.92%
EBITDA	4,037	2,475	979.13	512.93	444.09
EBITDA Margin	18.07%	16.07%	10.59%	7.72%	8.76%
D&A For EBITDA	330.95	151.79	120.24	53.55	11.47
EBIT	3,706	2,324	858.89	459.38	432.62
EBIT Margin	16.59%	15.08%	9.29%	6.92%	8.54%
Effective Tax Rate	25.81%	26.65%	27.63%	22.59%	27.83%
Revenue as Reported	22,441	15,501	9,272	6,653	5,081

Source: S&P Global Market Intelligence. Standard template. Financial Sources.