V2 Retail Limited (NSE:V2RETAIL)
India · Delayed Price · Currency is INR 2,078.40
+119.00 (6.07%)
At close: Feb 12, 2026
V2 Retail Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 27,685 | 18,845 | 11,647 | 8,389 | 6,292 | 5,386 |
Other Revenue | 1.9 | 1.9 | 1.1 | 0.39 | 2.12 | 0.35 |
| 27,687 | 18,847 | 11,648 | 8,389 | 6,294 | 5,387 | |
Revenue Growth (YoY) | 64.60% | 61.80% | 38.85% | 33.28% | 16.85% | -23.18% |
Cost of Revenue | 19,469 | 13,350 | 8,167 | 5,784 | 4,053 | 3,790 |
Gross Profit | 8,218 | 5,497 | 3,481 | 2,605 | 2,241 | 1,596 |
Selling, General & Admin | 2,245 | 1,704 | 1,105 | 960.67 | 687.76 | 583.17 |
Other Operating Expenses | 1,850 | 1,134 | 811.16 | 760.38 | 905.05 | 527.48 |
Operating Expenses | 5,575 | 3,871 | 2,760 | 2,436 | 2,181 | 1,666 |
Operating Income | 2,643 | 1,626 | 721.01 | 169.71 | 60.36 | -69.4 |
Interest Expense | -941.18 | -679.1 | -472.19 | -405.53 | -365.72 | -312.81 |
Interest & Investment Income | 13.3 | 13.3 | 9.13 | 9.93 | 11.78 | 105.14 |
Other Non Operating Income (Expenses) | 18.37 | 6.46 | 24.39 | 14.94 | 92.36 | 14.01 |
EBT Excluding Unusual Items | 1,733 | 966.64 | 282.33 | -210.94 | -201.21 | -263.06 |
Gain (Loss) on Sale of Assets | -5.51 | -5.51 | 0.9 | 0.56 | 1.56 | - |
Asset Writedown | - | - | -2.99 | - | - | - |
Other Unusual Items | 297.71 | 20.81 | 33.03 | 40.06 | 46.42 | 110.15 |
Pretax Income | 2,026 | 982.19 | 313.73 | -169.52 | -148.59 | -152.91 |
Income Tax Expense | 521.71 | 261.87 | 35.62 | -41.35 | -31.81 | -24.48 |
Earnings From Continuing Operations | 1,504 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 |
Net Income | 1,504 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 |
Net Income to Common | 1,504 | 720.32 | 278.11 | -128.17 | -116.77 | -128.43 |
Net Income Growth | 117.04% | 159.01% | - | - | - | - |
Shares Outstanding (Basic) | 35 | 35 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 34 | 34 |
Shares Change (YoY) | 0.80% | 0.05% | 0.53% | 0.22% | 0.62% | -0.06% |
EPS (Basic) | 43.11 | 20.82 | 8.09 | -3.73 | -3.40 | -3.77 |
EPS (Diluted) | 43.11 | 20.82 | 8.04 | -3.73 | -3.40 | -3.77 |
EPS Growth | 115.37% | 158.87% | - | - | - | - |
Free Cash Flow | - | 885.99 | 541.77 | 743.81 | 425.29 | -236.9 |
Free Cash Flow Per Share | - | 25.61 | 15.67 | 21.63 | 12.39 | -6.95 |
Gross Margin | 29.68% | 29.16% | 29.89% | 31.05% | 35.61% | 29.64% |
Operating Margin | 9.54% | 8.63% | 6.19% | 2.02% | 0.96% | -1.29% |
Profit Margin | 5.43% | 3.82% | 2.39% | -1.53% | -1.85% | -2.38% |
Free Cash Flow Margin | - | 4.70% | 4.65% | 8.87% | 6.76% | -4.40% |
EBITDA | 2,955 | 1,894 | 930.48 | 353.25 | 237.23 | 103.49 |
EBITDA Margin | 10.67% | 10.05% | 7.99% | 4.21% | 3.77% | 1.92% |
D&A For EBITDA | 312.26 | 268.21 | 209.47 | 183.54 | 176.86 | 172.89 |
EBIT | 2,643 | 1,626 | 721.01 | 169.71 | 60.36 | -69.4 |
EBIT Margin | 9.54% | 8.63% | 6.19% | 2.02% | 0.96% | -1.29% |
Effective Tax Rate | 25.75% | 26.66% | 11.35% | - | - | - |
Revenue as Reported | 27,767 | 18,915 | 11,722 | 8,456 | 6,451 | 5,616 |
Advertising Expenses | - | 93.74 | 42.14 | 55.59 | 50.53 | 46.23 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.