V2 Retail Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 25, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	71,578	59,444	14,519	2,397	5,038	4,292
Market Cap Growth	30.26%	309.41%	505.74%	-52.42%	17.38%	144.13%
Enterprise Value	84,551	65,888	18,942	6,540	8,816	7,098
Last Close Price	196.30	1718.55	422.20	69.70	146.50	125.85
PE Ratio	45.53	82.52	52.21	-	-	-
PS Ratio	2.59	3.15	1.25	0.29	0.80	0.80
PB Ratio	18.50	17.17	5.29	0.97	1.95	1.60
P/TBV Ratio	18.52	17.19	5.33	0.99	1.99	1.63
P/FCF Ratio	-	67.09	26.80	3.22	11.85	-
P/OCF Ratio	-	26.66	15.58	2.78	8.60	127.29
EV/Sales Ratio	3.05	3.50	1.63	0.78	1.40	1.32
EV/EBITDA Ratio	23.12	34.78	20.36	18.51	37.16	68.58
EV/EBIT Ratio	31.99	40.52	26.27	38.53	146.05	-
EV/FCF Ratio	-	74.37	34.96	8.79	20.73	-
Debt / Equity Ratio	3.39	2.52	1.91	1.72	1.54	1.48
Debt / EBITDA Ratio	3.59	3.36	3.58	5.15	6.20	8.29
Debt / FCF Ratio	-	9.84	9.70	5.70	9.35	-
Net Debt / Equity Ratio	3.35	2.49	1.88	1.70	1.52	1.39
Net Debt / EBITDA Ratio	4.39	4.55	5.55	11.86	16.49	36.17
Net Debt / FCF Ratio	-	9.73	9.53	5.63	9.20	-15.80
Asset Turnover	-	1.44	1.28	1.06	0.78	0.70
Inventory Turnover	-	2.73	2.34	2.03	1.37	1.47
Quick Ratio	-	0.03	0.04	0.03	0.04	0.10
Current Ratio	-	1.19	1.43	1.59	1.59	1.56
Return on Equity (ROE)	-	23.20%	10.66%	-5.08%	-4.43%	-4.69%
Return on Assets (ROA)	-	7.74%	4.95%	1.34%	0.47%	-0.57%
Return on Invested Capital (ROIC)	11.65%	11.93%	8.78%	2.58%	0.93%	-1.17%
Return on Capital Employed (ROCE)	-	15.50%	10.50%	2.90%	1.00%	-1.20%
Earnings Yield	2.10%	1.21%	1.92%	-5.35%	-2.32%	-2.99%
FCF Yield	-	1.49%	3.73%	31.03%	8.44%	-5.52%
Buyback Yield / Dilution	-0.80%	-0.05%	-0.53%	-0.22%	-0.62%	0.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.