Valiant Laboratories Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,613	1,334	1,821	3,339	3,124
Revenue Growth (YoY)	7.88%	-26.74%	-45.48%	6.90%	-
Cost of Revenue	1,373	1,170	1,705	2,789	2,530
Gross Profit	240	163.9	115.76	549.82	594.07
Selling, General & Admin	46.25	43.88	43.13	46.13	33.44
Other Operating Expenses	192.67	166.81	156.71	152.79	101.43
Operating Expenses	259.82	231.62	219.49	214.55	159.13
Operating Income	-19.82	-67.72	-103.73	335.28	434.94
Interest Expense	-1.96	-1.74	-0.78	-2.54	-0.36
Interest & Investment Income	-	30.27	26.77	0.97	8.31
Currency Exchange Gain (Loss)	-	-0.15	2.89	5.83	8.72
Other Non Operating Income (Expenses)	32.76	19.48	58.74	3.45	1.05
EBT Excluding Unusual Items	10.98	-19.86	-16.11	342.99	452.66
Gain (Loss) on Sale of Investments	-	4.73	8.42	38.37	-
Pretax Income	10.98	-15.13	-7.7	381.36	452.66
Income Tax Expense	9.69	6.89	-10.89	91.38	111.93
Net Income	1.29	-22.01	3.2	289.98	340.74
Net Income to Common	1.29	-22.01	3.2	289.98	340.74
Net Income Growth	-	-	-98.90%	-14.89%	-
Shares Outstanding (Basic)	43	43	38	33	33
Shares Outstanding (Diluted)	43	43	38	33	33
Shares Change (YoY)	7.22%	14.33%	16.72%	-	-
EPS (Basic)	0.03	-0.51	0.08	8.91	10.46
EPS (Diluted)	0.03	-0.51	0.08	8.91	10.46
EPS Growth	-	-	-99.06%	-14.88%	-
Free Cash Flow	-	-1,125	-439.85	183.7	49.48
Free Cash Flow Per Share	-	-25.90	-11.57	5.64	1.52
Gross Margin	14.88%	12.29%	6.36%	16.47%	19.02%
Operating Margin	-1.23%	-5.08%	-5.70%	10.04%	13.92%
Profit Margin	0.08%	-1.65%	0.18%	8.68%	10.91%
Free Cash Flow Margin	-	-84.37%	-24.16%	5.50%	1.58%
EBITDA	1.9	-48.7	-85.98	349.23	456.55
EBITDA Margin	0.12%	-3.65%	-4.72%	10.46%	14.62%
D&A For EBITDA	21.72	19.02	17.75	13.95	21.61
EBIT	-19.82	-67.72	-103.73	335.28	434.94
EBIT Margin	-1.23%	-5.08%	-5.70%	10.04%	13.92%
Effective Tax Rate	88.25%	-	-	23.96%	24.73%
Revenue as Reported	1,646	1,388	1,917	3,388	3,149

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.