Varmora Granito Limited (NSE:VARMORA)
India · Delayed Price · Currency is INR 121.10
-1.20 (-0.98%)
Oct 29, 2026, 1:23 PM IST
Varmora Granito Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 15,352 | 15,125 | 14,460 | 14,355 | 13,349 | |
Revenue Growth | - | 4.59% | 0.73% | 7.53% | - |
Cost of Revenue | 6,210 | 6,548 | 5,565 | 6,788 | 5,621 |
Gross Profit | 9,142 | 8,577 | 8,896 | 7,566 | 7,729 |
Selling, General & Admin | 1,296 | 1,349 | 1,424 | 1,351 | 1,267 |
Other Operating Expenses | 5,733 | 5,265 | 5,627 | 4,917 | 5,018 |
Operating Expenses | 7,784 | 7,674 | 8,245 | 6,884 | 6,846 |
Operating Income | 1,359 | 903.24 | 650.96 | 682.33 | 882.6 |
Interest Expense | -306.62 | -370.91 | -410.58 | -275.8 | -402.18 |
Interest & Investment Income | 72.45 | 72.45 | 81.78 | 137.42 | 92 |
Earnings From Equity Investments | 0.4 | 12.27 | 12.57 | 33.73 | 20.11 |
Currency Exchange Gain (Loss) | 169.36 | 169.36 | 67.88 | 66.68 | 74.61 |
Other Non Operating Income (Expenses) | -21.13 | -21.13 | -8.35 | -14.76 | 383.48 |
EBT Excluding Unusual Items | 1,273 | 765.28 | 394.26 | 629.6 | 1,051 |
Gain (Loss) on Sale of Investments | - | - | - | - | 12.11 |
Gain (Loss) on Sale of Assets | 8.64 | 8.64 | -17.76 | 0.76 | 1.87 |
Other Unusual Items | -1.93 | -7.74 | - | - | -216.48 |
Pretax Income | 1,280 | 766.18 | 376.5 | 630.36 | 848.12 |
Income Tax Expense | 281.96 | 215.25 | 68.77 | 181.01 | 297.48 |
Earnings From Continuing Operations | 997.74 | 550.93 | 307.73 | 449.35 | 550.64 |
Minority Interest in Earnings | 79.44 | 69.64 | 44.74 | -7.65 | -41.08 |
Net Income | 1,077 | 620.57 | 352.47 | 441.7 | 509.56 |
Net Income to Common | 1,077 | 620.57 | 352.47 | 441.7 | 509.56 |
Net Income Growth | - | 76.06% | -20.20% | -13.32% | - |
Shares Outstanding (Basic) | 202 | 202 | 202 | 202 | 182 |
Shares Outstanding (Diluted) | 204 | 204 | 203 | 202 | 182 |
Shares Change | 1.63% | 0.38% | 0.47% | 10.99% | - |
EPS (Basic) | 5.34 | 3.08 | 1.75 | 2.19 | 2.80 |
EPS (Diluted) | 5.29 | 3.05 | 1.74 | 2.19 | 2.80 |
EPS Growth | - | 75.29% | -20.55% | -21.78% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 2,410 | 2,003 | -484.56 | -2,600 | -303.15 |
Free Cash Flow Per Share | 11.82 | 9.83 | -2.39 | -12.87 | -1.67 |
Gross Margin | 59.55% | 56.71% | 61.52% | 52.71% | 57.90% |
Operating Margin | 8.85% | 5.97% | 4.50% | 4.75% | 6.61% |
Profit Margin | 7.02% | 4.10% | 2.44% | 3.08% | 3.82% |
Free Cash Flow Margin | 15.70% | 13.24% | -3.35% | -18.11% | -2.27% |
EBITDA | 2,093 | 1,943 | 1,818 | 1,275 | 1,430 |
EBITDA Margin | 13.63% | 12.85% | 12.57% | 8.88% | 10.71% |
D&A For EBITDA | 734.12 | 1,039 | 1,167 | 593.03 | 547.04 |
EBIT | 1,359 | 903.24 | 650.96 | 682.33 | 882.6 |
EBIT Margin | 8.85% | 5.97% | 4.50% | 4.75% | 6.61% |
Effective Tax Rate | 22.03% | 28.09% | 18.27% | 28.72% | 35.08% |
Revenue as Reported | 15,637 | 15,625 | 14,927 | 14,726 | 13,999 |
Advertising Expenses | - | 231.61 | 332.36 | 375.59 | 357.6 |