Vaswani Industries Limited (NSE:VASWANI)
India
· Delayed Price · Currency is INR 45.57
-0.07 (-0.15%)
Jun 6, 2025, 3:29 PM IST
Vaswani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 4,116 | 3,893 | 3,919 | 3,744 | 3,143 | Upgrade
|
| Other Revenue | 23.72 | - | - | - | -0 | Upgrade
|
| Revenue | 4,140 | 3,893 | 3,919 | 3,744 | 3,143 | Upgrade
|
| Revenue Growth (YoY) | 6.33% | -0.64% | 4.66% | 19.11% | -10.80% | Upgrade
|
| Cost of Revenue | 3,275 | 3,168 | 3,190 | 3,132 | 2,556 | Upgrade
|
| Gross Profit | 865.1 | 725.76 | 728.31 | 611.76 | 586.88 | Upgrade
|
| Selling, General & Admin | 130.12 | 111.17 | 96.77 | 83.99 | 64.69 | Upgrade
|
| Other Operating Expenses | 444.12 | 391.8 | 412.64 | 335.46 | 337.01 | Upgrade
|
| Operating Expenses | 637.01 | 540.58 | 546.01 | 455.98 | 444.99 | Upgrade
|
| Operating Income | 228.09 | 185.17 | 182.3 | 155.78 | 141.89 | Upgrade
|
| Interest Expense | -79.91 | -57.63 | -70.14 | -72.46 | -78.33 | Upgrade
|
| Interest & Investment Income | - | 15.82 | 10.69 | 6.78 | 3.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -19.44 | -15.37 | -16.29 | -15.74 | Upgrade
|
| EBT Excluding Unusual Items | 148.18 | 123.92 | 107.48 | 73.81 | 51.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.49 | 0.01 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.68 | - | -1.6 | - | Upgrade
|
| Pretax Income | 131.69 | 123.26 | 107.48 | 72.22 | 51.43 | Upgrade
|
| Income Tax Expense | 45.64 | 32.93 | 47.36 | 27.99 | 10.81 | Upgrade
|
| Net Income | 86.04 | 90.33 | 60.11 | 44.23 | 40.62 | Upgrade
|
| Net Income to Common | 86.04 | 90.33 | 60.11 | 44.23 | 40.62 | Upgrade
|
| Net Income Growth | -4.75% | 50.27% | 35.92% | 8.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 2.07% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.81 | 3.01 | 2.00 | 1.47 | 1.35 | Upgrade
|
| EPS (Diluted) | 2.81 | 3.01 | 2.00 | 1.47 | 1.35 | Upgrade
|
| EPS Growth | -6.64% | 50.50% | 36.05% | 8.89% | - | Upgrade
|
| Free Cash Flow | -935.22 | 220.65 | 291.5 | -19.07 | 276.99 | Upgrade
|
| Free Cash Flow Per Share | -30.54 | 7.36 | 9.72 | -0.64 | 9.23 | Upgrade
|
| Gross Margin | 20.90% | 18.64% | 18.59% | 16.34% | 18.67% | Upgrade
|
| Operating Margin | 5.51% | 4.76% | 4.65% | 4.16% | 4.51% | Upgrade
|
| Profit Margin | 2.08% | 2.32% | 1.53% | 1.18% | 1.29% | Upgrade
|
| Free Cash Flow Margin | -22.59% | 5.67% | 7.44% | -0.51% | 8.81% | Upgrade
|
| EBITDA | 272.05 | 222.78 | 218.89 | 192.31 | 185.18 | Upgrade
|
| EBITDA Margin | 6.57% | 5.72% | 5.59% | 5.14% | 5.89% | Upgrade
|
| D&A For EBITDA | 43.97 | 37.61 | 36.6 | 36.53 | 43.29 | Upgrade
|
| EBIT | 228.09 | 185.17 | 182.3 | 155.78 | 141.89 | Upgrade
|
| EBIT Margin | 5.51% | 4.76% | 4.65% | 4.16% | 4.51% | Upgrade
|
| Effective Tax Rate | 34.66% | 26.71% | 44.07% | 38.76% | 21.02% | Upgrade
|
| Revenue as Reported | 4,140 | 3,910 | 3,935 | 3,752 | 3,148 | Upgrade
|
| Advertising Expenses | - | 0.19 | 0.15 | 0.41 | 0.46 | Upgrade
|
Updated Feb 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.