Vaswani Industries Limited (NSE:VASWANI)
India · Delayed Price · Currency is INR 58.15
-0.53 (-0.90%)
Sep 15, 2025, 3:28 PM IST
Vaswani Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 4,342 | 4,116 | 3,893 | 3,919 | 3,744 | 3,143 | Upgrade |
Other Revenue | - | - | - | - | - | -0 | Upgrade |
| 4,342 | 4,116 | 3,893 | 3,919 | 3,744 | 3,143 | Upgrade | |
Revenue Growth (YoY) | 12.04% | 5.73% | -0.64% | 4.66% | 19.11% | -10.80% | Upgrade |
Cost of Revenue | 3,402 | 3,338 | 3,187 | 3,190 | 3,132 | 2,556 | Upgrade |
Gross Profit | 939.89 | 778.72 | 706.52 | 728.31 | 611.76 | 586.88 | Upgrade |
Selling, General & Admin | 132.5 | 136.23 | 111.17 | 96.77 | 83.99 | 64.69 | Upgrade |
Other Operating Expenses | 495.84 | 370.16 | 373.01 | 412.64 | 335.46 | 337.01 | Upgrade |
Operating Expenses | 677.72 | 550.36 | 521.79 | 546.01 | 455.98 | 444.99 | Upgrade |
Operating Income | 262.18 | 228.35 | 184.73 | 182.3 | 155.78 | 141.89 | Upgrade |
Interest Expense | -100.74 | -63.96 | -57.63 | -70.14 | -72.46 | -78.33 | Upgrade |
Interest & Investment Income | - | 15.42 | 15.82 | 10.69 | 6.78 | 3.6 | Upgrade |
Earnings From Equity Investments | - | 1.28 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 23.58 | -12.8 | -19.24 | -15.37 | -16.29 | -15.74 | Upgrade |
EBT Excluding Unusual Items | 185.02 | 168.3 | 123.67 | 107.48 | 73.81 | 51.43 | Upgrade |
Gain (Loss) on Sale of Investments | -16.49 | - | 0.01 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | -1.32 | -0.68 | - | -1.6 | - | Upgrade |
Other Unusual Items | -18.8 | -35.3 | - | - | - | - | Upgrade |
Pretax Income | 149.73 | 131.69 | 123.26 | 107.48 | 72.22 | 51.43 | Upgrade |
Income Tax Expense | 34.14 | 45.64 | 32.93 | 47.36 | 27.99 | 10.81 | Upgrade |
Net Income | 115.59 | 86.04 | 90.33 | 60.11 | 44.23 | 40.62 | Upgrade |
Net Income to Common | 115.59 | 86.04 | 90.33 | 60.11 | 44.23 | 40.62 | Upgrade |
Net Income Growth | 31.48% | -4.75% | 50.27% | 35.92% | 8.88% | - | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 30 | 30 | 30 | 30 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 30 | 30 | 30 | 30 | Upgrade |
Shares Change (YoY) | 3.18% | 1.97% | - | - | - | - | Upgrade |
EPS (Basic) | 3.74 | 2.81 | 3.01 | 2.00 | 1.47 | 1.35 | Upgrade |
EPS (Diluted) | 3.74 | 2.81 | 3.01 | 2.00 | 1.47 | 1.35 | Upgrade |
EPS Growth | 27.48% | -6.64% | 50.50% | 36.05% | 8.89% | - | Upgrade |
Free Cash Flow | - | -307.08 | 263.85 | 291.5 | -19.07 | 276.99 | Upgrade |
Free Cash Flow Per Share | - | -10.04 | 8.79 | 9.72 | -0.64 | 9.23 | Upgrade |
Gross Margin | 21.65% | 18.92% | 18.15% | 18.59% | 16.34% | 18.67% | Upgrade |
Operating Margin | 6.04% | 5.55% | 4.75% | 4.65% | 4.16% | 4.51% | Upgrade |
Profit Margin | 2.66% | 2.09% | 2.32% | 1.53% | 1.18% | 1.29% | Upgrade |
Free Cash Flow Margin | - | -7.46% | 6.78% | 7.44% | -0.51% | 8.81% | Upgrade |
EBITDA | 307.73 | 272.32 | 222.33 | 218.89 | 192.31 | 185.18 | Upgrade |
EBITDA Margin | 7.09% | 6.62% | 5.71% | 5.59% | 5.14% | 5.89% | Upgrade |
D&A For EBITDA | 45.56 | 43.97 | 37.61 | 36.6 | 36.53 | 43.29 | Upgrade |
EBIT | 262.18 | 228.35 | 184.73 | 182.3 | 155.78 | 141.89 | Upgrade |
EBIT Margin | 6.04% | 5.55% | 4.75% | 4.65% | 4.16% | 4.51% | Upgrade |
Effective Tax Rate | 22.80% | 34.66% | 26.71% | 44.07% | 38.76% | 21.02% | Upgrade |
Revenue as Reported | 4,365 | 4,140 | 3,910 | 3,935 | 3,752 | 3,148 | Upgrade |
Advertising Expenses | - | 0.36 | 0.19 | 0.15 | 0.41 | 0.46 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.