Vaxtex Cotfab Limited (NSE:VCL)
India · Delayed Price · Currency is INR 2.190
+0.020 (0.92%)
Jan 23, 2026, 3:00 PM IST
Vaxtex Cotfab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 75.4 | 52.53 | 166.2 | 756.22 | 619.07 | 261.54 | Upgrade |
Other Revenue | 11.51 | - | 0.34 | 5.31 | - | - | Upgrade |
| 86.9 | 52.53 | 166.54 | 761.53 | 619.07 | 261.54 | Upgrade | |
Revenue Growth (YoY) | 407.08% | -68.46% | -78.13% | 23.01% | 136.70% | -5.78% | Upgrade |
Cost of Revenue | 75.37 | 50.56 | 218.64 | 706.91 | 540.51 | 219.42 | Upgrade |
Gross Profit | 11.54 | 1.98 | -52.1 | 54.62 | 78.56 | 42.12 | Upgrade |
Selling, General & Admin | 1.58 | 0.93 | 2.56 | 13.04 | 14.9 | 10.15 | Upgrade |
Other Operating Expenses | 6.28 | 5.87 | 9.89 | 37.71 | 33.55 | 17.26 | Upgrade |
Operating Expenses | 8.83 | 7.84 | 13.98 | 53.53 | 51.44 | 29.26 | Upgrade |
Operating Income | 2.71 | -5.87 | -66.08 | 1.09 | 27.12 | 12.86 | Upgrade |
Interest Expense | -1.15 | -1.13 | -0.66 | -6.31 | -10.79 | -10.7 | Upgrade |
Interest & Investment Income | 16.07 | 16.07 | 4.92 | 3.61 | 3.76 | 0.35 | Upgrade |
Other Non Operating Income (Expenses) | - | - | -0 | -0 | -0 | 0.12 | Upgrade |
EBT Excluding Unusual Items | 17.63 | 9.08 | -61.82 | -1.62 | 20.09 | 2.63 | Upgrade |
Gain (Loss) on Sale of Investments | -5.05 | -5.05 | - | -2.34 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -26.53 | - | - | - | Upgrade |
Other Unusual Items | 0.09 | 0.09 | - | 15.54 | - | - | Upgrade |
Pretax Income | 12.67 | 4.12 | -88.34 | 11.59 | 20.09 | 2.63 | Upgrade |
Income Tax Expense | -4.49 | -4.72 | - | 0.27 | 5.23 | 0.84 | Upgrade |
Net Income | 17.16 | 8.84 | -88.34 | 11.32 | 14.86 | 1.78 | Upgrade |
Net Income to Common | 17.16 | 8.84 | -88.34 | 11.32 | 14.86 | 1.78 | Upgrade |
Net Income Growth | - | - | - | -23.82% | 733.32% | 91.31% | Upgrade |
Shares Outstanding (Basic) | 173 | 184 | 151 | 103 | 100 | 100 | Upgrade |
Shares Outstanding (Diluted) | 173 | 184 | 151 | 103 | 100 | 100 | Upgrade |
Shares Change (YoY) | 7.43% | 22.07% | 46.02% | 2.69% | - | -3.06% | Upgrade |
EPS (Basic) | 0.10 | 0.05 | -0.59 | 0.11 | 0.15 | 0.02 | Upgrade |
EPS (Diluted) | 0.10 | 0.05 | -0.59 | 0.11 | 0.15 | 0.02 | Upgrade |
EPS Growth | - | - | - | -25.81% | 733.34% | 97.34% | Upgrade |
Free Cash Flow | -4.6 | 12.3 | -131.36 | -109.22 | 63.81 | -6.9 | Upgrade |
Free Cash Flow Per Share | -0.03 | 0.07 | -0.87 | -1.06 | 0.64 | -0.07 | Upgrade |
Gross Margin | 13.28% | 3.76% | -31.28% | 7.17% | 12.69% | 16.11% | Upgrade |
Operating Margin | 3.12% | -11.17% | -39.67% | 0.14% | 4.38% | 4.92% | Upgrade |
Profit Margin | 19.74% | 16.82% | -53.04% | 1.49% | 2.40% | 0.68% | Upgrade |
Free Cash Flow Margin | -5.29% | 23.41% | -78.87% | -14.34% | 10.31% | -2.64% | Upgrade |
EBITDA | 3.68 | -4.83 | -64.55 | 3.87 | 30.12 | 14.36 | Upgrade |
EBITDA Margin | 4.23% | -9.19% | -38.76% | 0.51% | 4.87% | 5.49% | Upgrade |
D&A For EBITDA | 0.97 | 1.04 | 1.53 | 2.79 | 2.99 | 1.5 | Upgrade |
EBIT | 2.71 | -5.87 | -66.08 | 1.09 | 27.12 | 12.86 | Upgrade |
EBIT Margin | 3.12% | -11.17% | -39.67% | 0.14% | 4.38% | 4.92% | Upgrade |
Effective Tax Rate | - | - | - | 2.32% | 26.03% | 32.11% | Upgrade |
Revenue as Reported | 98.19 | 63.82 | 171.46 | 765.13 | 622.83 | 262.19 | Upgrade |
Advertising Expenses | - | 0.07 | 0.45 | 0.06 | 0.02 | 0.04 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.