Vaxtex Cotfab Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	-	12.94	0.05	0.22	0.93	1.49
Short-Term Investments	-	-	11.79	11.02	10.28	9.74
Cash & Short-Term Investments	12.94	12.94	11.84	11.24	11.21	11.23
Cash Growth	-	9.29%	5.35%	0.30%	-0.21%	889.09%
Accounts Receivable	-	70.95	139.79	157.13	182.21	61.95
Other Receivables	-	1.61	-	-	-	-
Receivables	-	189.3	234.94	157.13	182.21	61.95
Inventory	-	71.42	-	2.15	13.43	54.08
Other Current Assets	-	82.6	162.17	247.66	450.77	72.84
Total Current Assets	-	356.26	408.95	418.18	657.61	200.09
Property, Plant & Equipment	-	0.01	10.4	11.44	36.49	39.04
Long-Term Investments	-	0.75	63.57	59.1	0.75	0.75
Long-Term Deferred Tax Assets	-	6.49	1.81	-	-	-
Other Long-Term Assets	-	4.73	-	0	0	0
Total Assets	-	368.23	484.74	488.72	694.85	239.88
Accounts Payable	-	86.97	183.01	175.96	294.05	52.61
Accrued Expenses	-	-	0.66	0.64	0.64	1.18
Short-Term Debt	-	34.12	9.33	15.25	0.17	14.2
Current Portion of Long-Term Debt	-	-	28.43	-	-	-
Other Current Liabilities	-	4.25	6.38	6.37	111.01	5.56
Total Current Liabilities	-	125.33	227.8	198.21	405.86	73.55
Long-Term Debt	-	18.5	73.54	99.92	51.76	60.33
Long-Term Deferred Tax Liabilities	-	-	-	2.68	2.41	2.41
Total Liabilities	-	143.83	301.34	300.81	460.02	136.29
Common Stock	-	183.75	183.75	183.75	126.29	100.39
Additional Paid-In Capital	-	-	151.47	151.47	94.01	-
Retained Earnings	-	-	-151.82	-147.32	14.52	3.2
Comprehensive Income & Other	-	40.65	-	-	-	-
Shareholders' Equity	224.4	224.4	183.4	187.91	234.82	103.59
Total Liabilities & Equity	-	368.23	484.74	488.72	694.85	239.88
Total Debt	52.61	52.61	111.29	115.17	51.92	74.53
Net Cash (Debt)	-39.67	-39.67	-99.45	-103.93	-40.72	-63.3
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.22	-0.22	-0.54	-0.69	-0.39	-0.63
Filing Date Shares Outstanding	172	185.92	183.75	183.75	126.29	100.39
Total Common Shares Outstanding	172	185.92	183.75	183.75	126.29	100.39
Working Capital	-	230.93	181.15	219.96	251.75	126.54
Book Value Per Share	1.21	1.21	1.00	1.02	1.86	1.03
Tangible Book Value	224.4	224.4	183.4	187.91	234.82	103.59
Tangible Book Value Per Share	1.21	1.21	1.00	1.02	1.86	1.03
Land	-	-	11.39	11.39	-	-
Machinery	-	-	0.25	7.36	42.27	42.03