Vdeal System Limited (NSE:VDEAL)
India · Delayed Price · Currency is INR 174.50
-3.50 (-1.97%)
At close: Jan 21, 2026
Vdeal System Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2018 - 2020 |
Operating Revenue | 411.04 | 335.79 | 262.25 | 207.24 | 161.85 | 141.27 | Upgrade |
| 411.04 | 335.79 | 262.25 | 207.24 | 161.85 | 141.27 | Upgrade | |
Revenue Growth (YoY) | 48.73% | 28.04% | 26.54% | 28.05% | 14.56% | 31.46% | Upgrade |
Cost of Revenue | 292.56 | 217.63 | 168.28 | 152.88 | 121.81 | 109.83 | Upgrade |
Gross Profit | 118.48 | 118.17 | 93.97 | 54.36 | 40.04 | 31.44 | Upgrade |
Selling, General & Admin | 36.26 | 30.73 | 23.54 | 20.56 | 17 | 14.89 | Upgrade |
Other Operating Expenses | 16.67 | 18.29 | 15.08 | 9.03 | 8.24 | 3.49 | Upgrade |
Operating Expenses | 55.89 | 51.99 | 40.63 | 31.45 | 30 | 21.96 | Upgrade |
Operating Income | 62.59 | 66.18 | 53.34 | 22.91 | 10.04 | 9.48 | Upgrade |
Interest Expense | -8.43 | -10.6 | -9.22 | -7.56 | -6.63 | -6.9 | Upgrade |
Interest & Investment Income | 0.25 | 0.25 | 0.26 | 0.3 | 0.55 | 0.51 | Upgrade |
Other Non Operating Income (Expenses) | -1.21 | -2.48 | -1.75 | -0.78 | -0.83 | 0 | Upgrade |
Pretax Income | 53.2 | 53.34 | 42.63 | 14.88 | 3.12 | 3.09 | Upgrade |
Income Tax Expense | 12.98 | 13.44 | 11.5 | 3.87 | 0.81 | 0.8 | Upgrade |
Net Income | 40.22 | 39.9 | 31.14 | 11.01 | 2.31 | 2.29 | Upgrade |
Net Income to Common | 40.22 | 39.9 | 31.14 | 11.01 | 2.31 | 2.29 | Upgrade |
Net Income Growth | 21.17% | 28.15% | 182.84% | 376.58% | 0.97% | 130.33% | Upgrade |
Shares Outstanding (Basic) | 5 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | 43.44% | 28.48% | - | - | - | - | Upgrade |
EPS (Basic) | 8.23 | 9.48 | 9.50 | 3.36 | 0.71 | 0.70 | Upgrade |
EPS (Diluted) | 8.23 | 9.48 | 9.50 | 3.36 | 0.71 | 0.70 | Upgrade |
EPS Growth | -15.53% | -0.22% | 182.74% | 376.58% | 0.97% | 130.33% | Upgrade |
Free Cash Flow | -32.13 | -150.08 | 10.25 | 10.02 | -2.81 | 5.8 | Upgrade |
Free Cash Flow Per Share | -6.58 | -35.65 | 3.13 | 3.06 | -0.86 | 1.77 | Upgrade |
Gross Margin | 28.82% | 35.19% | 35.83% | 26.23% | 24.74% | 22.25% | Upgrade |
Operating Margin | 15.23% | 19.71% | 20.34% | 11.06% | 6.20% | 6.71% | Upgrade |
Profit Margin | 9.79% | 11.88% | 11.87% | 5.31% | 1.43% | 1.62% | Upgrade |
Free Cash Flow Margin | -7.82% | -44.70% | 3.91% | 4.84% | -1.74% | 4.11% | Upgrade |
EBITDA | 65.36 | 68.96 | 55.35 | 24.6 | 14.7 | 12.87 | Upgrade |
EBITDA Margin | 15.90% | 20.54% | 21.11% | 11.87% | 9.08% | 9.11% | Upgrade |
D&A For EBITDA | 2.77 | 2.78 | 2.01 | 1.69 | 4.66 | 3.39 | Upgrade |
EBIT | 62.59 | 66.18 | 53.34 | 22.91 | 10.04 | 9.48 | Upgrade |
EBIT Margin | 15.23% | 19.71% | 20.34% | 11.06% | 6.20% | 6.71% | Upgrade |
Effective Tax Rate | 24.39% | 25.20% | 26.96% | 26.00% | 25.99% | 26.00% | Upgrade |
Revenue as Reported | 412.56 | 336.04 | 262.51 | 207.54 | 162.4 | 141.79 | Upgrade |
Advertising Expenses | - | 3.33 | 1.33 | 0.75 | 0.95 | 0.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.