Vdeal System Limited (NSE:VDEAL)
India · Delayed Price · Currency is INR 162.00
0.00 (0.00%)
At close: Jun 2, 2026
Vdeal System Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 451.08 | 335.79 | 262.25 | 207.24 | 161.85 |
| 451.08 | 335.79 | 262.25 | 207.24 | 161.85 | |
Revenue Growth (YoY) | 34.33% | 28.04% | 26.54% | 28.05% | 14.56% |
Cost of Revenue | 302.69 | 217.63 | 168.28 | 152.88 | 121.81 |
Gross Profit | 148.4 | 118.17 | 93.97 | 54.36 | 40.04 |
Selling, General & Admin | 38.28 | 30.73 | 23.54 | 20.56 | 17 |
Other Operating Expenses | 33.51 | 18.29 | 15.08 | 9.03 | 8.24 |
Operating Expenses | 75.93 | 51.99 | 40.63 | 31.45 | 30 |
Operating Income | 72.47 | 66.18 | 53.34 | 22.91 | 10.04 |
Interest Expense | -16.03 | -10.6 | -9.22 | -7.56 | -6.63 |
Interest & Investment Income | - | 0.25 | 0.26 | 0.3 | 0.55 |
Other Non Operating Income (Expenses) | 1.79 | -2.48 | -1.75 | -0.78 | -0.83 |
Pretax Income | 58.23 | 53.34 | 42.63 | 14.88 | 3.12 |
Income Tax Expense | 16.62 | 13.44 | 11.5 | 3.87 | 0.81 |
Net Income | 41.61 | 39.9 | 31.14 | 11.01 | 2.31 |
Net Income to Common | 41.61 | 39.9 | 31.14 | 11.01 | 2.31 |
Net Income Growth | 4.28% | 28.15% | 182.84% | 376.58% | 0.97% |
Shares Outstanding (Basic) | 5 | 4 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 5 | 4 | 3 | 3 | 3 |
Shares Change (YoY) | 16.15% | 28.48% | - | - | - |
EPS (Basic) | 8.51 | 9.48 | 9.50 | 3.36 | 0.71 |
EPS (Diluted) | 8.51 | 9.48 | 9.50 | 3.36 | 0.71 |
EPS Growth | -10.22% | -0.22% | 182.74% | 376.58% | 0.97% |
Free Cash Flow | -75.45 | -150.08 | 10.25 | 10.02 | -2.81 |
Free Cash Flow Per Share | -15.43 | -35.65 | 3.13 | 3.06 | -0.86 |
Gross Margin | 32.90% | 35.19% | 35.83% | 26.23% | 24.74% |
Operating Margin | 16.07% | 19.71% | 20.34% | 11.06% | 6.20% |
Profit Margin | 9.22% | 11.88% | 11.87% | 5.31% | 1.43% |
Free Cash Flow Margin | -16.73% | -44.70% | 3.91% | 4.84% | -1.74% |
EBITDA | 76.61 | 68.96 | 55.35 | 24.6 | 14.7 |
EBITDA Margin | 16.98% | 20.54% | 21.11% | 11.87% | 9.08% |
D&A For EBITDA | 4.14 | 2.78 | 2.01 | 1.69 | 4.66 |
EBIT | 72.47 | 66.18 | 53.34 | 22.91 | 10.04 |
EBIT Margin | 16.07% | 19.71% | 20.34% | 11.06% | 6.20% |
Effective Tax Rate | 28.54% | 25.20% | 26.96% | 26.00% | 25.99% |
Revenue as Reported | 452.87 | 336.04 | 262.51 | 207.54 | 162.4 |
Advertising Expenses | - | 3.33 | 1.33 | 0.75 | 0.95 |