Vertoz Limited (NSE:VERTOZ)
10.79
-0.23 (-2.09%)
Jun 12, 2025, 3:14 PM IST
Vertoz Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 2,552 | 1,554 | 828.14 | 416.06 | 570.04 | Upgrade
|
Other Revenue | - | - | -0 | - | 0.8 | Upgrade
|
Revenue | 2,552 | 1,554 | 828.14 | 416.06 | 570.84 | Upgrade
|
Revenue Growth (YoY) | 64.26% | 87.61% | 99.04% | -27.11% | 40.84% | Upgrade
|
Cost of Revenue | 2,057 | 1,262 | 583.88 | 277.09 | 426.56 | Upgrade
|
Gross Profit | 494.9 | 291.64 | 244.26 | 138.97 | 144.28 | Upgrade
|
Selling, General & Admin | - | 12.44 | 16.43 | 6.81 | 6.26 | Upgrade
|
Other Operating Expenses | 130.54 | 60.35 | 48.82 | 21.8 | 13.05 | Upgrade
|
Operating Expenses | 264.07 | 129.67 | 91.44 | 58.84 | 56.23 | Upgrade
|
Operating Income | 230.84 | 161.97 | 152.83 | 80.13 | 88.05 | Upgrade
|
Interest Expense | -21.79 | -12.13 | -10.44 | -9.15 | -10.92 | Upgrade
|
Interest & Investment Income | - | 2.95 | 1.33 | 1.32 | 1.06 | Upgrade
|
Currency Exchange Gain (Loss) | - | 8.52 | -4.89 | 2.85 | 17.54 | Upgrade
|
Other Non Operating Income (Expenses) | 69.79 | -2.88 | 0.39 | 2.37 | -2.34 | Upgrade
|
EBT Excluding Unusual Items | 278.83 | 158.43 | 139.21 | 77.51 | 93.39 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | -0 | Upgrade
|
Pretax Income | 278.83 | 158.43 | 139.21 | 77.51 | 93.39 | Upgrade
|
Income Tax Expense | 22.2 | -2.74 | 28.85 | 16.47 | 11.54 | Upgrade
|
Earnings From Continuing Operations | 256.64 | 161.18 | 110.37 | 61.04 | 81.85 | Upgrade
|
Minority Interest in Earnings | 3.45 | -3.4 | - | - | - | Upgrade
|
Net Income | 260.08 | 157.78 | 110.37 | 61.04 | 81.85 | Upgrade
|
Net Income to Common | 260.08 | 157.78 | 110.37 | 61.04 | 81.85 | Upgrade
|
Net Income Growth | 64.84% | 42.95% | 80.83% | -25.43% | 102.05% | Upgrade
|
Shares Outstanding (Basic) | 867 | 314 | 239 | 239 | 239 | Upgrade
|
Shares Outstanding (Diluted) | 867 | 314 | 239 | 239 | 239 | Upgrade
|
Shares Change (YoY) | 175.84% | 31.28% | 0.02% | 0.01% | -0.16% | Upgrade
|
EPS (Basic) | 0.30 | 0.50 | 0.46 | 0.26 | 0.34 | Upgrade
|
EPS (Diluted) | 0.30 | 0.50 | 0.46 | 0.26 | 0.34 | Upgrade
|
EPS Growth | -40.24% | 8.89% | 80.78% | -25.44% | 102.37% | Upgrade
|
Free Cash Flow | 52.04 | -335.17 | -156.01 | 9.45 | -27.03 | Upgrade
|
Free Cash Flow Per Share | 0.06 | -1.07 | -0.65 | 0.04 | -0.11 | Upgrade
|
Gross Margin | 19.39% | 18.77% | 29.49% | 33.40% | 25.27% | Upgrade
|
Operating Margin | 9.04% | 10.42% | 18.45% | 19.26% | 15.43% | Upgrade
|
Profit Margin | 10.19% | 10.15% | 13.33% | 14.67% | 14.34% | Upgrade
|
Free Cash Flow Margin | 2.04% | -21.57% | -18.84% | 2.27% | -4.74% | Upgrade
|
EBITDA | 364.36 | 206.26 | 179.02 | 110.36 | 124.97 | Upgrade
|
EBITDA Margin | 14.28% | 13.28% | 21.62% | 26.52% | 21.89% | Upgrade
|
D&A For EBITDA | 133.53 | 44.29 | 26.2 | 30.22 | 36.92 | Upgrade
|
EBIT | 230.84 | 161.97 | 152.83 | 80.13 | 88.05 | Upgrade
|
EBIT Margin | 9.04% | 10.42% | 18.45% | 19.26% | 15.43% | Upgrade
|
Effective Tax Rate | 7.96% | - | 20.72% | 21.25% | 12.36% | Upgrade
|
Revenue as Reported | 2,622 | 1,569 | 837.62 | 426.1 | 590.38 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.