Vertoz Limited (NSE:VERTOZ)
India · Delayed Price · Currency is INR 46.13
-1.59 (-3.33%)
Jun 1, 2026, 3:29 PM IST
Vertoz Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,919 | 2,552 | 1,554 | 828.14 | 416.06 |
Other Revenue | 46.26 | - | - | -0 | - |
| 2,965 | 2,552 | 1,554 | 828.14 | 416.06 | |
Revenue Growth (YoY) | 16.18% | 64.26% | 87.61% | 99.04% | -27.11% |
Cost of Revenue | 2,214 | 2,058 | 1,262 | 583.88 | 277.09 |
Gross Profit | 750.6 | 493.53 | 291.64 | 244.26 | 138.97 |
Selling, General & Admin | - | 18.82 | 12.44 | 16.43 | 6.81 |
Other Operating Expenses | 216.64 | 91.9 | 60.35 | 48.82 | 21.8 |
Operating Expenses | 376.73 | 244.25 | 129.67 | 91.44 | 58.84 |
Operating Income | 373.87 | 249.28 | 161.97 | 152.83 | 80.13 |
Interest Expense | -55.07 | -16.09 | -12.13 | -10.44 | -9.15 |
Interest & Investment Income | - | 5.71 | 2.95 | 1.33 | 1.32 |
Currency Exchange Gain (Loss) | - | 13.81 | 8.52 | -4.89 | 2.85 |
Other Non Operating Income (Expenses) | -0 | 8.37 | -2.88 | 0.39 | 2.37 |
EBT Excluding Unusual Items | 318.8 | 261.07 | 158.43 | 139.21 | 77.51 |
Gain (Loss) on Sale of Investments | - | 17.76 | - | - | - |
Pretax Income | 318.8 | 278.83 | 158.43 | 139.21 | 77.51 |
Income Tax Expense | 57.58 | 22.2 | -2.74 | 28.85 | 16.47 |
Earnings From Continuing Operations | 261.22 | 256.64 | 161.18 | 110.37 | 61.04 |
Minority Interest in Earnings | -0.48 | 3.45 | -3.4 | - | - |
Net Income | 260.74 | 260.08 | 157.78 | 110.37 | 61.04 |
Net Income to Common | 260.74 | 260.08 | 157.78 | 110.37 | 61.04 |
Net Income Growth | 0.25% | 64.84% | 42.95% | 80.83% | -25.43% |
Shares Outstanding (Basic) | 841 | 867 | 314 | 24 | 24 |
Shares Outstanding (Diluted) | 841 | 867 | 314 | 24 | 24 |
Shares Change (YoY) | -2.98% | 175.84% | 1212.80% | 0.02% | 0.01% |
EPS (Basic) | 0.31 | 0.30 | 0.50 | 4.61 | 2.55 |
EPS (Diluted) | 0.31 | 0.30 | 0.50 | 4.61 | 2.55 |
EPS Growth | 3.33% | -40.24% | -89.11% | 80.78% | -25.44% |
Free Cash Flow | -156.46 | 52.04 | -335.17 | -156.01 | 9.45 |
Free Cash Flow Per Share | -0.19 | 0.06 | -1.07 | -6.52 | 0.40 |
Gross Margin | 25.32% | 19.34% | 18.77% | 29.49% | 33.40% |
Operating Margin | 12.61% | 9.77% | 10.42% | 18.45% | 19.26% |
Profit Margin | 8.79% | 10.19% | 10.15% | 13.33% | 14.67% |
Free Cash Flow Margin | -5.28% | 2.04% | -21.57% | -18.84% | 2.27% |
EBITDA | 533.96 | 258.02 | 218.85 | 179.02 | 110.36 |
EBITDA Margin | 18.01% | 10.11% | 14.09% | 21.62% | 26.52% |
D&A For EBITDA | 160.09 | 8.74 | 56.88 | 26.2 | 30.22 |
EBIT | 373.87 | 249.28 | 161.97 | 152.83 | 80.13 |
EBIT Margin | 12.61% | 9.77% | 10.42% | 18.45% | 19.26% |
Effective Tax Rate | 18.06% | 7.96% | - | 20.72% | 21.25% |
Revenue as Reported | 2,965 | 2,622 | 1,569 | 837.62 | 426.1 |