Vertoz Limited (NSE:VERTOZ)
India
· Delayed Price · Currency is INR 10.57
-0.22 (-2.04%)
Jun 13, 2025, 3:14 PM IST
Vertoz Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 260.08 | 157.78 | 110.37 | 61.04 | 81.85 | Upgrade
|
| Depreciation & Amortization | 133.53 | 48.4 | 26.2 | 30.22 | 36.92 | Upgrade
|
| Other Amortization | - | 8.48 | - | - | - | Upgrade
|
| Other Operating Activities | -58.72 | -4.94 | 11.53 | 24.58 | -37.84 | Upgrade
|
| Change in Accounts Receivable | -78.88 | -154.96 | -114.96 | -29.96 | -139.45 | Upgrade
|
| Change in Accounts Payable | 147.16 | 42.57 | 89.5 | -22.83 | -3.34 | Upgrade
|
| Change in Income Taxes | - | -23.55 | 12.08 | -0.58 | 6.7 | Upgrade
|
| Change in Other Net Operating Assets | -318.37 | -2.36 | -288.64 | -39.33 | 28.14 | Upgrade
|
| Operating Cash Flow | 84.8 | 71.41 | -153.92 | 23.14 | -27.03 | Upgrade
|
| Operating Cash Flow Growth | 18.75% | - | - | - | - | Upgrade
|
| Capital Expenditures | -32.76 | -406.59 | -2.09 | -13.69 | - | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 14.02 | Upgrade
|
| Investment in Securities | 81.4 | -49.78 | - | - | - | Upgrade
|
| Other Investing Activities | 38.4 | 15.81 | 9.48 | 10.03 | 20.34 | Upgrade
|
| Investing Cash Flow | 87.03 | -440.55 | 7.39 | -3.66 | 34.36 | Upgrade
|
| Long-Term Debt Issued | - | 26.14 | - | - | 8.24 | Upgrade
|
| Long-Term Debt Repaid | -15.27 | - | -8.5 | -10.89 | -3.53 | Upgrade
|
| Net Debt Issued (Repaid) | -15.27 | 26.14 | -8.5 | -10.89 | 4.71 | Upgrade
|
| Other Financing Activities | -136.54 | 386.89 | 189.42 | -8.56 | -12.16 | Upgrade
|
| Financing Cash Flow | -151.81 | 413.03 | 180.92 | -19.45 | -7.45 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | Upgrade
|
| Net Cash Flow | 20.02 | 43.89 | 34.38 | 0.04 | -0.13 | Upgrade
|
| Free Cash Flow | 52.04 | -335.17 | -156.01 | 9.45 | -27.03 | Upgrade
|
| Free Cash Flow Margin | 2.04% | -21.57% | -18.84% | 2.27% | -4.74% | Upgrade
|
| Free Cash Flow Per Share | 0.06 | -1.07 | -0.65 | 0.04 | -0.11 | Upgrade
|
| Cash Interest Paid | 19.53 | 15.29 | 14.63 | 10.31 | 9.71 | Upgrade
|
| Cash Income Tax Paid | 29.43 | 8.82 | 28.74 | 16.86 | 12.58 | Upgrade
|
| Levered Free Cash Flow | -172.87 | -445.52 | -177.14 | 0.53 | -36.24 | Upgrade
|
| Unlevered Free Cash Flow | -159.25 | -437.94 | -170.62 | 6.25 | -29.42 | Upgrade
|
| Change in Net Working Capital | 404.29 | 189.46 | 290.24 | 60.37 | 121.37 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.