Vesuvius India Limited (NSE:VESUVIUS)
India
· Delayed Price · Currency is INR 594.50
+22.50 (3.93%)
Jun 13, 2025, 3:30 PM IST
Vesuvius India Income Statement
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 18,964 | 18,686 | 16,031 | 13,426 | 10,472 | 7,915 | Upgrade
|
| Other Revenue | 10.2 | - | - | - | - | - | Upgrade
|
| Revenue | 18,974 | 18,686 | 16,031 | 13,426 | 10,472 | 7,915 | Upgrade
|
| Revenue Growth (YoY) | 12.37% | 16.56% | 19.41% | 28.21% | 32.30% | -10.77% | Upgrade
|
| Cost of Revenue | 10,926 | 10,700 | 9,193 | 8,273 | 6,487 | 4,867 | Upgrade
|
| Gross Profit | 8,049 | 7,985 | 6,838 | 5,153 | 3,985 | 3,049 | Upgrade
|
| Selling, General & Admin | 1,262 | 1,218 | 1,143 | 1,029 | 832.5 | 681.4 | Upgrade
|
| Other Operating Expenses | 3,414 | 3,275 | 2,818 | 2,445 | 2,152 | 1,588 | Upgrade
|
| Operating Expenses | 5,157 | 4,952 | 4,320 | 3,772 | 3,257 | 2,532 | Upgrade
|
| Operating Income | 2,891 | 3,034 | 2,518 | 1,380 | 727.3 | 516.3 | Upgrade
|
| Interest Expense | -11.9 | -11.8 | -4.3 | - | - | - | Upgrade
|
| Interest & Investment Income | 286.8 | 286.8 | 306.7 | 180.7 | 159.4 | 184 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.1 | -18.1 | -9 | -31.1 | -8.3 | -10.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 63.9 | 46.6 | 41.7 | 47.9 | 37.2 | 25.7 | Upgrade
|
| EBT Excluding Unusual Items | 3,212 | 3,337 | 2,853 | 1,578 | 915.6 | 715.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 151.2 | 151.2 | 0.6 | - | - | 0.1 | Upgrade
|
| Asset Writedown | - | - | - | -9.3 | - | - | Upgrade
|
| Pretax Income | 3,363 | 3,488 | 2,854 | 1,569 | 915.6 | 715.5 | Upgrade
|
| Income Tax Expense | 812.6 | 843.2 | 724.6 | 400.7 | 235.1 | 185 | Upgrade
|
| Net Income | 2,551 | 2,645 | 2,129 | 1,168 | 680.5 | 530.5 | Upgrade
|
| Net Income to Common | 2,551 | 2,645 | 2,129 | 1,168 | 680.5 | 530.5 | Upgrade
|
| Net Income Growth | 7.00% | 24.22% | 82.33% | 71.62% | 28.27% | -37.99% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| EPS (Basic) | 12.57 | 13.03 | 10.49 | 5.75 | 3.35 | 2.61 | Upgrade
|
| EPS (Diluted) | 12.57 | 13.03 | 10.49 | 5.75 | 3.35 | 2.61 | Upgrade
|
| EPS Growth | 6.98% | 24.22% | 82.34% | 71.61% | 28.32% | -38.01% | Upgrade
|
| Free Cash Flow | - | 204.2 | -425.6 | 155.8 | -52.7 | 869.4 | Upgrade
|
| Free Cash Flow Per Share | - | 1.01 | -2.10 | 0.77 | -0.26 | 4.28 | Upgrade
|
| Dividend Per Share | - | 1.450 | 1.275 | 0.825 | 0.800 | 0.700 | Upgrade
|
| Dividend Growth | - | 13.73% | 54.55% | 3.13% | 14.29% | - | Upgrade
|
| Gross Margin | 42.42% | 42.73% | 42.66% | 38.38% | 38.05% | 38.52% | Upgrade
|
| Operating Margin | 15.24% | 16.23% | 15.71% | 10.28% | 6.94% | 6.52% | Upgrade
|
| Profit Margin | 13.44% | 14.16% | 13.28% | 8.70% | 6.50% | 6.70% | Upgrade
|
| Free Cash Flow Margin | - | 1.09% | -2.66% | 1.16% | -0.50% | 10.98% | Upgrade
|
| EBITDA | 3,335 | 3,457 | 2,858 | 1,674 | 995.7 | 771.6 | Upgrade
|
| EBITDA Margin | 17.57% | 18.50% | 17.83% | 12.47% | 9.51% | 9.75% | Upgrade
|
| D&A For EBITDA | 443.6 | 422.8 | 339.6 | 293.5 | 268.4 | 255.3 | Upgrade
|
| EBIT | 2,891 | 3,034 | 2,518 | 1,380 | 727.3 | 516.3 | Upgrade
|
| EBIT Margin | 15.24% | 16.23% | 15.71% | 10.28% | 6.94% | 6.52% | Upgrade
|
| Effective Tax Rate | 24.16% | 24.17% | 25.39% | 25.55% | 25.68% | 25.86% | Upgrade
|
| Revenue as Reported | 19,476 | 19,170 | 16,380 | 13,654 | 10,668 | 8,125 | Upgrade
|
| Advertising Expenses | - | 4.7 | 2.1 | 4.9 | 2.3 | 0.5 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.