Vesuvius India Limited (NSE:VESUVIUS)
India flag India · Delayed Price · Currency is INR
367.25
+2.45 (0.67%)
Nov 11, 2026, 1:12 PM IST

Vesuvius India Financials Overview

Millions INR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
21,53621,04318,68616,03113,42610,472
Revenue Growth
4.43%12.62%16.56%19.41%28.21%32.30%
Gross Profit
9,1438,8647,9856,8385,1533,985
Operating Income
2,8623,0413,0342,5181,380727.3
Net Income
2,5172,6412,6452,1291,168680.5
Earnings Per Share
12.4013.0113.0310.495.753.35
EPS Growth
3.22%-0.15%24.19%82.34%71.61%28.32%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
India
20,42818,11415,48612,8039,860
Outside India
615.2571.4545.4623.3611.2
Total
21,04318,68616,03113,42610,472

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,7625,8124,8144,6485,6745,534
Total Debt
143.5137.4133.9130.3--
Net Cash (Debt)
5,6185,6754,6804,5175,6745,534
Net Cash Growth
-21.25%3.61%-20.39%2.53%-0.96%
Net Cash Per Share
27.6827.9623.0622.2627.9627.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,7752,581823.81,285266.8
Capital Expenditures
--1,053-2,377-1,249-1,129-319.5
Free Cash Flow
-721.2204.2-425.6155.8-52.7
Free Cash Flow Growth
-253.18%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.45%42.12%42.73%42.66%38.38%38.05%
Operating Margin
13.29%14.45%16.23%15.71%10.28%6.94%
Pretax Margin
15.79%16.94%18.67%17.80%11.68%8.74%
Profit Margin
11.69%12.55%14.16%13.28%8.70%6.50%
FCF Margin
-3.43%1.09%-2.66%1.16%-0.50%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.5001.5001.4501.2750.8250.800
Dividend Per Share Growth
3.45%3.45%13.73%54.55%3.13%14.29%
Dividend Yield
0.41%0.31%0.32%0.36%0.51%0.74%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
29.6236.9734.9434.1928.0732.30
P/FCF Ratio
85.68135.36452.66-210.43-
PS Ratio
3.484.644.954.542.442.10