Veto Switchgears and Cables Limited (NSE: VETO)
India
· Delayed Price · Currency is INR 131.00
-2.00 (-1.50%)
Dec 24, 2024, 3:14 PM IST
NSE: VETO Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,970 | 3,001 | 2,902 | 2,672 | 1,812 | 1,502 | Upgrade
|
| Other Revenue | 1.63 | 1.63 | 22.86 | 20.43 | 5.31 | - | Upgrade
|
| Revenue | 2,971 | 3,003 | 2,925 | 2,693 | 1,818 | 1,502 | Upgrade
|
| Revenue Growth (YoY) | 0.11% | 2.66% | 8.62% | 48.15% | 21.00% | -31.19% | Upgrade
|
| Cost of Revenue | 2,221 | 2,248 | 2,151 | 1,972 | 1,283 | 1,069 | Upgrade
|
| Gross Profit | 750.37 | 754.66 | 774.23 | 720.35 | 534.15 | 433.28 | Upgrade
|
| Selling, General & Admin | 225.32 | 222.45 | 239.68 | 202.07 | 158.07 | 134.18 | Upgrade
|
| Other Operating Expenses | 226.1 | 211.46 | 175.63 | 149.51 | 125.97 | 104.66 | Upgrade
|
| Operating Expenses | 477 | 461.16 | 443.52 | 384.92 | 304.03 | 257.83 | Upgrade
|
| Operating Income | 273.38 | 293.5 | 330.71 | 335.43 | 230.13 | 175.45 | Upgrade
|
| Interest Expense | -14.88 | -36.02 | -44.62 | -35 | -14.34 | -31.07 | Upgrade
|
| Interest & Investment Income | 8.02 | 8.02 | 12.15 | 1.01 | 0.81 | 1.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 1.39 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 27.33 | 27.33 | 9.11 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7.25 | -5.42 | -3.2 | -4.51 | -4.28 | -6.24 | Upgrade
|
| EBT Excluding Unusual Items | 286.6 | 287.41 | 304.14 | 296.93 | 213.69 | 139.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.02 | 1.03 | 0.19 | - | Upgrade
|
| Pretax Income | 286.71 | 287.52 | 304.15 | 297.96 | 213.89 | 139.16 | Upgrade
|
| Income Tax Expense | 107.07 | 106.89 | 99.62 | 96.07 | 65.53 | 46.36 | Upgrade
|
| Earnings From Continuing Operations | 179.64 | 180.63 | 204.54 | 201.9 | 148.36 | 92.8 | Upgrade
|
| Minority Interest in Earnings | -0.38 | -1.11 | -2.06 | -1.72 | -0.41 | - | Upgrade
|
| Net Income | 179.27 | 179.52 | 202.47 | 200.17 | 147.95 | 92.8 | Upgrade
|
| Net Income to Common | 179.27 | 179.52 | 202.47 | 200.17 | 147.95 | 92.8 | Upgrade
|
| Net Income Growth | 1.09% | -11.34% | 1.15% | 35.30% | 59.42% | -19.81% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 | Upgrade
|
| Shares Change (YoY) | 0.32% | - | 0.00% | - | 0.59% | - | Upgrade
|
| EPS (Basic) | 9.35 | 9.39 | 10.59 | 10.47 | 7.74 | 4.88 | Upgrade
|
| EPS (Diluted) | 9.33 | 9.39 | 10.59 | 10.47 | 7.74 | 4.88 | Upgrade
|
| EPS Growth | 0.77% | -11.34% | 1.15% | 35.30% | 58.60% | -19.87% | Upgrade
|
| Free Cash Flow | 159.05 | 206.48 | 128.89 | -91.94 | 38.51 | 177.95 | Upgrade
|
| Free Cash Flow Per Share | 8.28 | 10.80 | 6.74 | -4.81 | 2.01 | 9.36 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | - | Upgrade
|
| Gross Margin | 25.25% | 25.13% | 26.47% | 26.75% | 29.39% | 28.84% | Upgrade
|
| Operating Margin | 9.20% | 9.78% | 11.31% | 12.46% | 12.66% | 11.68% | Upgrade
|
| Profit Margin | 6.03% | 5.98% | 6.92% | 7.43% | 8.14% | 6.18% | Upgrade
|
| Free Cash Flow Margin | 5.35% | 6.88% | 4.41% | -3.41% | 2.12% | 11.85% | Upgrade
|
| EBITDA | 294.2 | 316.01 | 353.24 | 359.76 | 246.41 | 191.06 | Upgrade
|
| EBITDA Margin | 9.90% | 10.52% | 12.08% | 13.36% | 13.56% | 12.72% | Upgrade
|
| D&A For EBITDA | 20.83 | 22.5 | 22.53 | 24.34 | 16.29 | 15.61 | Upgrade
|
| EBIT | 273.38 | 293.5 | 330.71 | 335.43 | 230.13 | 175.45 | Upgrade
|
| EBIT Margin | 9.20% | 9.78% | 11.31% | 12.46% | 12.66% | 11.68% | Upgrade
|
| Effective Tax Rate | 37.34% | 37.18% | 32.75% | 32.24% | 30.64% | 33.32% | Upgrade
|
| Revenue as Reported | 3,015 | 3,048 | 2,955 | 2,704 | 1,827 | 1,509 | Upgrade
|
| Advertising Expenses | - | 26.08 | 34.79 | 29.33 | 28.12 | 20.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.