Virtual Galaxy Infotech Limited (NSE:VGINFOTECH)
India flag India · Delayed Price · Currency is INR
151.00
+1.05 (0.70%)
At close: Aug 21, 2026

Virtual Galaxy Infotech Cash Flow Statement

Millions INR. Fiscal year is Apr - Mar.

Operating Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Net Income
460.93321.18160.517.184.02
Depreciation & Amortization
180.3643.0459.2747.5839.18
Other Amortization
-33.44-12.749.44
Other Operating Activities
32.732.7124.2444.4131.53
Change in Accounts Receivable
-98.7227.5-17.59-111.68-12.44
Change in Inventory
0.330.33-0.34-0.28-
Change in Accounts Payable
46.82-64.4916.49104.9611.22
Change in Other Net Operating Assets
-128.8438.4365.36-11.2635.5
Operating Cash Flow
493.59432.14307.9593.64118.46
Operating Cash Flow Growth
14.22%40.33%228.87%-20.95%117.11%

Investing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Capital Expenditures
-1,095-410.18-214.88-91.89-39.3
Sale of Property, Plant & Equipment
311.41----
Sale (Purchase) of Intangibles
-254.88-96.83-107.1--
Investment in Securities
-5.2510-6.2611.54
Other Investing Activities
-17.15-11.551.12.3-22.91
Investing Cash Flow
-1,056-513.31-310.88-95.84-50.42

Financing Activities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Short-Term Debt Issued
12.6730.094.27-38.67
Long-Term Debt Issued
369.13121.9293.0564.05169.31
Total Debt Issued
381.8152.0197.3264.05207.99
Short-Term Debt Repaid
----31.11-
Long-Term Debt Repaid
-295.26-212.19-74.65--
Total Debt Repaid
-295.26-212.19-74.65-31.11-
Net Debt Issued (Repaid)
86.54-60.1822.6732.93207.99
Issuance of Common Stock
65.7175.054.29--
Other Financing Activities
696.53-30-24.76-27.54-271.74
Financing Cash Flow
848.7784.872.195.39-63.76

Net Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Miscellaneous Cash Flow Adjustments
--0--0
Net Cash Flow
286.263.7-0.733.194.28

Free Cash Flow

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Free Cash Flow
-601.921.9693.071.7579.16
Free Cash Flow Growth
--76.41%5215.25%-97.79%-
Free Cash Flow Margin
-33.06%1.83%15.14%0.29%18.27%
Free Cash Flow Per Share
-25.071.318.460.114.80
Levered Free Cash Flow
-956.86-148.14-162.47-24.8754.71
Unlevered Free Cash Flow
-938.44-132.71-148.91-7.8971.01

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash Interest Paid
29.4724.6921.6927.5426.32
Cash Income Tax Paid
170.8123.4662.018.88.43
Change in Working Capital
-180.41.7763.93-18.2734.29