Vidhi Specialty Food Ingredients Limited (NSE:VIDHIING)
India
· Delayed Price · Currency is INR 446.00
-2.85 (-0.63%)
May 16, 2025, 3:29 PM IST
NSE:VIDHIING Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 3,823 | 3,034 | 4,040 | 5,371 | 2,664 | Upgrade
|
| Other Revenue | 15.78 | - | - | - | - | Upgrade
|
| Revenue | 3,839 | 3,034 | 4,040 | 5,371 | 2,664 | Upgrade
|
| Revenue Growth (YoY) | 26.52% | -24.89% | -24.78% | 101.59% | 18.61% | Upgrade
|
| Cost of Revenue | 2,377 | 2,006 | 3,005 | 4,057 | 1,787 | Upgrade
|
| Gross Profit | 1,462 | 1,028 | 1,035 | 1,313 | 877.09 | Upgrade
|
| Selling, General & Admin | 127.6 | 144.45 | 140.99 | 125.14 | 96.18 | Upgrade
|
| Other Operating Expenses | 633.86 | 308.18 | 335.52 | 334.33 | 242.99 | Upgrade
|
| Operating Expenses | 837.39 | 514.86 | 511.56 | 490.61 | 368.41 | Upgrade
|
| Operating Income | 624.65 | 513.48 | 523.27 | 822.81 | 508.67 | Upgrade
|
| Interest Expense | -24.8 | -17.15 | -21.36 | -26.34 | -15.72 | Upgrade
|
| Interest & Investment Income | - | 7.11 | 5.06 | 4.72 | 7.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | -15.42 | -8.98 | -11.56 | -4.71 | Upgrade
|
| EBT Excluding Unusual Items | 599.84 | 488.03 | 498 | 789.63 | 495.57 | Upgrade
|
| Pretax Income | 599.84 | 488.03 | 498 | 789.63 | 495.57 | Upgrade
|
| Income Tax Expense | 165.89 | 123.55 | 121 | 203.95 | 129.98 | Upgrade
|
| Net Income | 433.94 | 364.48 | 377 | 585.68 | 365.59 | Upgrade
|
| Net Income to Common | 433.94 | 364.48 | 377 | 585.68 | 365.59 | Upgrade
|
| Net Income Growth | 19.06% | -3.32% | -35.63% | 60.20% | 7.78% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 0.27% | -0.15% | 0.18% | -0.20% | - | Upgrade
|
| EPS (Basic) | 8.68 | 7.31 | 7.55 | 11.75 | 7.32 | Upgrade
|
| EPS (Diluted) | 8.68 | 7.31 | 7.55 | 11.75 | 7.32 | Upgrade
|
| EPS Growth | 18.74% | -3.18% | -35.74% | 60.52% | 7.80% | Upgrade
|
| Free Cash Flow | -119.81 | 435.73 | 530.85 | -621.54 | 78.59 | Upgrade
|
| Free Cash Flow Per Share | -2.40 | 8.74 | 10.63 | -12.47 | 1.57 | Upgrade
|
| Dividend Per Share | - | 2.000 | 0.800 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | - | 150.00% | - | - | -20.00% | Upgrade
|
| Gross Margin | 38.09% | 33.89% | 25.61% | 24.46% | 32.92% | Upgrade
|
| Operating Margin | 16.27% | 16.92% | 12.95% | 15.32% | 19.09% | Upgrade
|
| Profit Margin | 11.30% | 12.01% | 9.33% | 10.90% | 13.72% | Upgrade
|
| Free Cash Flow Margin | -3.12% | 14.36% | 13.14% | -11.57% | 2.95% | Upgrade
|
| EBITDA | 700.58 | 572.6 | 556.3 | 853.29 | 537.25 | Upgrade
|
| EBITDA Margin | 18.25% | 18.87% | 13.77% | 15.89% | 20.17% | Upgrade
|
| D&A For EBITDA | 75.93 | 59.12 | 33.03 | 30.48 | 28.58 | Upgrade
|
| EBIT | 624.65 | 513.48 | 523.27 | 822.81 | 508.67 | Upgrade
|
| EBIT Margin | 16.27% | 16.92% | 12.95% | 15.32% | 19.09% | Upgrade
|
| Effective Tax Rate | 27.66% | 25.31% | 24.30% | 25.83% | 26.23% | Upgrade
|
| Revenue as Reported | 3,839 | 3,046 | 4,052 | 5,384 | 2,680 | Upgrade
|
| Advertising Expenses | - | 7.98 | 10.33 | 8.34 | 5.51 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.