Vidhi Specialty Food Ingredients Limited (NSE:VIDHIING)

NSE:VIDHIING Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	3,872	3,823	3,034	4,040	5,371	2,664
Revenue	3,872	3,823	3,034	4,040	5,371	2,664
Revenue Growth (YoY)	26.25%	26.00%	-24.89%	-24.78%	101.59%	18.61%
Cost of Revenue	2,324	2,377	2,006	3,005	4,057	1,787
Gross Profit	1,549	1,446	1,028	1,035	1,313	877.09
Selling, General & Admin	136.23	127.6	144.45	140.99	125.14	96.18
Other Operating Expenses	663.67	633.86	308.18	335.52	334.33	242.99
Operating Expenses	879.83	837.39	514.86	511.56	490.61	368.41
Operating Income	668.88	608.87	513.48	523.27	822.81	508.67
Interest Expense	-35.33	-24.8	-17.15	-21.36	-26.34	-15.72
Interest & Investment Income	-	-	7.11	5.06	4.72	7.33
Other Non Operating Income (Expenses)	19.26	15.78	-15.42	-8.98	-11.56	-4.71
EBT Excluding Unusual Items	652.81	599.86	488.03	498	789.63	495.57
Pretax Income	652.81	599.86	488.03	498	789.63	495.57
Income Tax Expense	176.28	165.89	123.55	121	203.95	129.98
Net Income	476.52	433.96	364.48	377	585.68	365.59
Net Income to Common	476.52	433.96	364.48	377	585.68	365.59
Net Income Growth	30.45%	19.06%	-3.32%	-35.63%	60.20%	7.78%
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	50
Shares Change (YoY)	0.20%	0.27%	-0.15%	0.18%	-0.20%	-
EPS (Basic)	9.53	8.68	7.31	7.55	11.75	7.32
EPS (Diluted)	9.53	8.68	7.31	7.55	11.75	7.32
EPS Growth	30.20%	18.74%	-3.18%	-35.74%	60.52%	7.80%
Free Cash Flow	-	-119.81	435.73	530.85	-621.54	78.59
Free Cash Flow Per Share	-	-2.40	8.74	10.63	-12.47	1.57
Dividend Per Share	5.500	5.000	2.000	0.800	0.800	0.800
Dividend Growth	-	150.00%	150.00%	-	-	-20.00%
Gross Margin	39.99%	37.83%	33.89%	25.61%	24.46%	32.92%
Operating Margin	17.27%	15.93%	16.92%	12.95%	15.32%	19.09%
Profit Margin	12.31%	11.35%	12.01%	9.33%	10.90%	13.72%
Free Cash Flow Margin	-	-3.13%	14.36%	13.14%	-11.57%	2.95%
EBITDA	749.01	684.8	572.6	556.3	853.29	537.25
EBITDA Margin	19.34%	17.91%	18.87%	13.77%	15.89%	20.17%
D&A For EBITDA	80.13	75.93	59.12	33.03	30.48	28.58
EBIT	668.88	608.87	513.48	523.27	822.81	508.67
EBIT Margin	17.27%	15.93%	16.92%	12.95%	15.32%	19.09%
Effective Tax Rate	27.00%	27.66%	25.31%	24.30%	25.83%	26.23%
Revenue as Reported	3,892	3,839	3,046	4,052	5,384	2,680
Advertising Expenses	-	-	7.98	10.33	8.34	5.51

Source: S&P Global Market Intelligence. Standard template. Financial Sources.