Vidhi Specialty Food Ingredients Limited (NSE:VIDHIING)
India
· Delayed Price · Currency is INR 442.00
+11.45 (2.66%)
Apr 24, 2025, 3:29 PM IST
NSE:VIDHIING Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,534 | 3,034 | 4,040 | 5,371 | 2,664 | 2,246 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 3,534 | 3,034 | 4,040 | 5,371 | 2,664 | 2,246 | Upgrade
|
| Revenue Growth (YoY) | 13.18% | -24.89% | -24.78% | 101.59% | 18.61% | -1.64% | Upgrade
|
| Cost of Revenue | 2,276 | 2,006 | 3,005 | 4,057 | 1,787 | 1,399 | Upgrade
|
| Gross Profit | 1,259 | 1,028 | 1,035 | 1,313 | 877.09 | 846.89 | Upgrade
|
| Selling, General & Admin | 162.54 | 144.45 | 140.99 | 125.14 | 96.18 | 96.07 | Upgrade
|
| Other Operating Expenses | 447.81 | 308.18 | 335.52 | 334.33 | 242.99 | 246.08 | Upgrade
|
| Operating Expenses | 684.49 | 514.86 | 511.56 | 490.61 | 368.41 | 371.93 | Upgrade
|
| Operating Income | 574.07 | 513.48 | 523.27 | 822.81 | 508.67 | 474.96 | Upgrade
|
| Interest Expense | -3.63 | -17.15 | -21.36 | -26.34 | -15.72 | -22.53 | Upgrade
|
| Interest & Investment Income | 7.11 | 7.11 | 5.06 | 4.72 | 7.33 | 5.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.2 | -15.42 | -8.98 | -11.56 | -4.71 | -5.74 | Upgrade
|
| EBT Excluding Unusual Items | 563.36 | 488.03 | 498 | 789.63 | 495.57 | 451.73 | Upgrade
|
| Pretax Income | 563.36 | 488.03 | 498 | 789.63 | 495.57 | 451.73 | Upgrade
|
| Income Tax Expense | 143.56 | 123.55 | 121 | 203.95 | 129.98 | 112.51 | Upgrade
|
| Net Income | 419.8 | 364.48 | 377 | 585.68 | 365.59 | 339.21 | Upgrade
|
| Net Income to Common | 419.8 | 364.48 | 377 | 585.68 | 365.59 | 339.21 | Upgrade
|
| Net Income Growth | 20.80% | -3.32% | -35.63% | 60.20% | 7.78% | 16.75% | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 0.38% | -0.15% | 0.18% | -0.20% | - | - | Upgrade
|
| EPS (Basic) | 8.41 | 7.31 | 7.55 | 11.75 | 7.32 | 6.79 | Upgrade
|
| EPS (Diluted) | 8.41 | 7.31 | 7.55 | 11.75 | 7.32 | 6.79 | Upgrade
|
| EPS Growth | 20.34% | -3.18% | -35.74% | 60.52% | 7.80% | 16.72% | Upgrade
|
| Free Cash Flow | - | 435.73 | 530.85 | -621.54 | 78.59 | 229.58 | Upgrade
|
| Free Cash Flow Per Share | - | 8.74 | 10.63 | -12.47 | 1.57 | 4.60 | Upgrade
|
| Dividend Per Share | 4.500 | 2.000 | 0.800 | 0.800 | 0.800 | 1.000 | Upgrade
|
| Dividend Growth | 221.43% | 150.00% | - | - | -20.00% | 25.00% | Upgrade
|
| Gross Margin | 35.61% | 33.89% | 25.61% | 24.46% | 32.92% | 37.70% | Upgrade
|
| Operating Margin | 16.24% | 16.92% | 12.95% | 15.32% | 19.09% | 21.14% | Upgrade
|
| Profit Margin | 11.88% | 12.01% | 9.33% | 10.90% | 13.72% | 15.10% | Upgrade
|
| Free Cash Flow Margin | - | 14.36% | 13.14% | -11.57% | 2.95% | 10.22% | Upgrade
|
| EBITDA | 652.76 | 572.6 | 556.3 | 853.29 | 537.25 | 503.92 | Upgrade
|
| EBITDA Margin | 18.47% | 18.87% | 13.77% | 15.89% | 20.17% | 22.43% | Upgrade
|
| D&A For EBITDA | 78.69 | 59.12 | 33.03 | 30.48 | 28.58 | 28.96 | Upgrade
|
| EBIT | 574.07 | 513.48 | 523.27 | 822.81 | 508.67 | 474.96 | Upgrade
|
| EBIT Margin | 16.24% | 16.92% | 12.95% | 15.32% | 19.09% | 21.14% | Upgrade
|
| Effective Tax Rate | 25.48% | 25.31% | 24.30% | 25.83% | 26.23% | 24.91% | Upgrade
|
| Revenue as Reported | 3,547 | 3,046 | 4,052 | 5,384 | 2,680 | 2,253 | Upgrade
|
| Advertising Expenses | - | 7.98 | 10.33 | 8.34 | 5.51 | 6.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.