VijayPD Ceutical Limited (NSE:VIJAYPD)

VijayPD Ceutical Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	1,068	543.28	487.69	543.15
Revenue Growth (YoY)	96.60%	11.40%	-10.21%	-
Cost of Revenue	886.9	471.45	442.82	492.13
Gross Profit	181.2	71.83	44.87	51.02
Selling, General & Admin	20.03	9.18	9.81	8.23
Other Operating Expenses	75.25	13.82	19.04	23.32
Operating Expenses	102.2	26.46	35.97	40.43
Operating Income	79	45.37	8.9	10.59
Interest Expense	-18.71	-17.32	-22.75	-23.14
Interest & Investment Income	7.37	-	18.12	16.85
Other Non Operating Income (Expenses)	-2.43	-0.14	-0.72	-3.76
EBT Excluding Unusual Items	65.22	27.92	3.55	0.53
Gain (Loss) on Sale of Assets	-	-0.13	-	-
Pretax Income	65.22	27.79	3.55	0.53
Income Tax Expense	17.27	11.29	1.74	-0.71
Net Income	47.96	16.5	1.82	1.24
Net Income to Common	47.96	16.5	1.82	1.24
Net Income Growth	190.60%	808.70%	46.93%	-
Shares Outstanding (Basic)	12	2	2	4
Shares Outstanding (Diluted)	12	2	2	4
Shares Change (YoY)	524.00%	-	-50.00%	-
EPS (Basic)	3.84	8.25	0.91	0.31
EPS (Diluted)	3.84	8.25	0.91	0.31
EPS Growth	-53.45%	808.59%	193.85%	-
Free Cash Flow	-86.4	28.71	2.79	-3.45
Free Cash Flow Per Share	-6.92	14.36	1.39	-0.86
Gross Margin	16.96%	13.22%	9.20%	9.39%
Operating Margin	7.40%	8.35%	1.82%	1.95%
Profit Margin	4.49%	3.04%	0.37%	0.23%
Free Cash Flow Margin	-8.09%	5.29%	0.57%	-0.64%
EBITDA	85.9	48.82	13.15	15.04
EBITDA Margin	8.04%	8.98%	2.70%	2.77%
D&A For EBITDA	6.91	3.44	4.26	4.46
EBIT	79	45.37	8.9	10.59
EBIT Margin	7.40%	8.35%	1.82%	1.95%
Effective Tax Rate	26.47%	40.61%	48.87%	-
Revenue as Reported	1,076	543.39	505.92	560.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.