Vishnusurya Projects and Infra Limited (NSE:VISHNUINFR)
128.95
-6.30 (-4.66%)
Nov 12, 2026, 3:29 PM IST
NSE:VISHNUINFR Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,148 | 3,517 | 2,706 | 2,305 | 1,324 | 764.59 |
Other Revenue | -0.91 | 1.12 | 0.63 | - | - | - |
| 3,147 | 3,518 | 2,707 | 2,305 | 1,324 | 764.59 | |
Revenue Growth | 5.03% | 29.97% | 17.42% | 74.16% | 73.13% | 20.95% |
Cost of Revenue | 2,457 | 2,630 | 1,978 | 1,637 | 801.83 | 421.55 |
Gross Profit | 689.78 | 888.31 | 728.63 | 668.63 | 521.89 | 343.04 |
Selling, General & Admin | 152.25 | 154.55 | 137.09 | 111.43 | 105.38 | 107.36 |
Other Operating Expenses | 119.69 | 126.37 | 88.12 | 78.39 | 92.72 | 76.03 |
Operating Expenses | 359.94 | 366.46 | 288.11 | 258.26 | 265.4 | 218.79 |
Operating Income | 329.84 | 521.85 | 440.52 | 410.37 | 256.49 | 124.25 |
Interest Expense | -81.46 | -86.93 | -51.57 | -33.58 | -41.25 | -23.7 |
Interest & Investment Income | 14.65 | 14.65 | 17.32 | 8.31 | 1.79 | 0.49 |
Earnings From Equity Investments | - | - | - | - | - | -137.37 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | - | - | - | - |
Other Non Operating Income (Expenses) | 0.01 | 0 | 0 | 1.14 | 4.48 | 0.19 |
EBT Excluding Unusual Items | 263.4 | 449.93 | 406.27 | 386.24 | 221.51 | -36.14 |
Gain (Loss) on Sale of Investments | - | - | - | 0.21 | 2.4 | 5.2 |
Gain (Loss) on Sale of Assets | 1.14 | 1.14 | - | -0.33 | -0.76 | 189.45 |
Pretax Income | 264.54 | 451.07 | 406.27 | 386.12 | 223.15 | 158.51 |
Income Tax Expense | 47.65 | 95.13 | 102.95 | 110.29 | 49.48 | 79.98 |
Net Income | 216.89 | 355.94 | 303.32 | 275.83 | 173.66 | 78.53 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 1.29 |
Net Income to Common | 216.89 | 355.94 | 303.32 | 275.83 | 173.66 | 77.24 |
Net Income Growth | -29.34% | 17.35% | 9.97% | 58.83% | 124.85% | 97.80% |
Shares Outstanding (Basic) | 26 | 25 | 25 | 21 | 14 | 6 |
Shares Outstanding (Diluted) | 26 | 25 | 25 | 21 | 14 | 6 |
Shares Change | 3.67% | 0.86% | 18.07% | 49.21% | 137.53% | - |
EPS (Basic) | 8.50 | 14.34 | 12.33 | 13.23 | 12.43 | 13.13 |
EPS (Diluted) | 8.50 | 14.34 | 12.33 | 13.23 | 12.43 | 13.13 |
EPS Growth | -31.81% | 16.34% | -6.84% | 6.42% | -5.33% | 97.78% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 40.45 | 328.4 | -390.78 | -321.1 | -16.48 | -378.42 |
Free Cash Flow Per Share | 1.59 | 13.23 | -15.88 | -15.40 | -1.18 | -64.34 |
Dividend Per Share | - | 1.000 | 1.000 | 2.000 | - | - |
Dividend Growth | - | 0% | -50.00% | - | - | - |
Gross Margin | 21.92% | 25.25% | 26.92% | 29.00% | 39.43% | 44.87% |
Operating Margin | 10.48% | 14.83% | 16.27% | 17.80% | 19.38% | 16.25% |
Profit Margin | 6.89% | 10.12% | 11.21% | 11.96% | 13.12% | 10.10% |
Free Cash Flow Margin | 1.29% | 9.33% | -14.44% | -13.93% | -1.24% | -49.49% |
EBITDA | 415.62 | 605.17 | 502.04 | 478.81 | 323.79 | 159.66 |
EBITDA Margin | 13.21% | 17.20% | 18.55% | 20.77% | 24.46% | 20.88% |
D&A For EBITDA | 85.79 | 83.32 | 61.52 | 68.45 | 67.3 | 35.41 |
EBIT | 329.84 | 521.85 | 440.52 | 410.37 | 256.49 | 124.25 |
EBIT Margin | 10.48% | 14.83% | 16.27% | 17.80% | 19.38% | 16.25% |
Effective Tax Rate | 18.01% | 21.09% | 25.34% | 28.56% | 22.17% | 50.46% |
Revenue as Reported | 3,205 | 3,577 | 2,724 | 2,315 | 1,333 | 960.36 |
Advertising Expenses | - | - | - | - | - | 9.17 |