Vishwaraj Sugar Industries Limited (NSE:VISHWARAJ)
India
· Delayed Price · Currency is INR 9.19
-0.07 (-0.76%)
Apr 28, 2025, 3:29 PM IST
NSE:VISHWARAJ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4,509 | 5,497 | 6,165 | 4,688 | 4,265 | 3,767 | Upgrade
|
| Revenue | 4,509 | 5,497 | 6,165 | 4,688 | 4,265 | 3,767 | Upgrade
|
| Revenue Growth (YoY) | -22.92% | -10.83% | 31.52% | 9.92% | 13.20% | 22.80% | Upgrade
|
| Cost of Revenue | 3,870 | 4,413 | 5,059 | 3,479 | 3,363 | 3,050 | Upgrade
|
| Gross Profit | 639.85 | 1,084 | 1,106 | 1,209 | 901.23 | 717.58 | Upgrade
|
| Selling, General & Admin | 233.3 | 225.54 | 227.85 | 212.16 | 160.92 | 140.73 | Upgrade
|
| Other Operating Expenses | 162.36 | 172.79 | 199.34 | 54.06 | 118.15 | 191.51 | Upgrade
|
| Operating Expenses | 554.51 | 557.38 | 586.95 | 421.34 | 426.55 | 477.96 | Upgrade
|
| Operating Income | 85.34 | 526.9 | 518.79 | 787.65 | 474.68 | 239.63 | Upgrade
|
| Interest Expense | -361.02 | -291.74 | -260.26 | -309.72 | -344.96 | -403.04 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.66 | 0.79 | 1.37 | - | 0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.86 | -8.86 | -7.66 | -10.7 | -8.67 | -6.68 | Upgrade
|
| EBT Excluding Unusual Items | -283.89 | 226.96 | 251.67 | 468.61 | 121.06 | -169.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.58 | -7.58 | - | - | -1.73 | 0.72 | Upgrade
|
| Pretax Income | -288.01 | 222.84 | 255.47 | 471.8 | 122.29 | -165.42 | Upgrade
|
| Income Tax Expense | 59.08 | 77.86 | 489.93 | -129.8 | 39.37 | -86.61 | Upgrade
|
| Net Income | -347.1 | 144.98 | -234.46 | 601.6 | 82.93 | -78.81 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | -0 | Upgrade
|
| Net Income to Common | -347.1 | 144.98 | -234.46 | 601.6 | 82.93 | -78.8 | Upgrade
|
| Net Income Growth | - | - | - | 625.45% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 208 | 186 | 189 | 187 | 188 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 186 | 189 | 187 | 188 | 180 | Upgrade
|
| Shares Change (YoY) | 9.55% | -1.70% | 0.89% | -0.19% | 4.44% | 4.07% | Upgrade
|
| EPS (Basic) | -1.67 | 0.78 | -1.24 | 3.21 | 0.44 | -0.44 | Upgrade
|
| EPS (Diluted) | -1.67 | 0.78 | -1.24 | 3.21 | 0.44 | -0.44 | Upgrade
|
| EPS Growth | - | - | - | 626.86% | - | - | Upgrade
|
| Free Cash Flow | - | 198.58 | 336.11 | 19.76 | 471.59 | 213.55 | Upgrade
|
| Free Cash Flow Per Share | - | 1.07 | 1.78 | 0.10 | 2.51 | 1.19 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | 0.200 | 0.200 | - | Upgrade
|
| Gross Margin | 14.19% | 19.73% | 17.94% | 25.79% | 21.13% | 19.05% | Upgrade
|
| Operating Margin | 1.89% | 9.59% | 8.42% | 16.80% | 11.13% | 6.36% | Upgrade
|
| Profit Margin | -7.70% | 2.64% | -3.80% | 12.83% | 1.94% | -2.09% | Upgrade
|
| Free Cash Flow Margin | - | 3.61% | 5.45% | 0.42% | 11.06% | 5.67% | Upgrade
|
| EBITDA | 244.33 | 685.95 | 678.56 | 942.77 | 622.16 | 385.34 | Upgrade
|
| EBITDA Margin | 5.42% | 12.48% | 11.01% | 20.11% | 14.59% | 10.23% | Upgrade
|
| D&A For EBITDA | 158.99 | 159.05 | 159.77 | 155.13 | 147.47 | 145.72 | Upgrade
|
| EBIT | 85.34 | 526.9 | 518.79 | 787.65 | 474.68 | 239.63 | Upgrade
|
| EBIT Margin | 1.89% | 9.59% | 8.42% | 16.80% | 11.13% | 6.36% | Upgrade
|
| Effective Tax Rate | - | 34.94% | 191.78% | - | 32.19% | - | Upgrade
|
| Revenue as Reported | 4,538 | 5,522 | 6,194 | 4,703 | 4,271 | 3,781 | Upgrade
|
| Advertising Expenses | - | 18.12 | 24.32 | 27.8 | 21.63 | 14.39 | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.