Vishwaraj Sugar Industries Limited (NSE:VISHWARAJ)
5.75
-0.12 (-2.04%)
Jun 3, 2026, 3:29 PM IST
NSE:VISHWARAJ Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,768 | 4,539 | 5,497 | 6,165 | 4,688 |
Other Revenue | 59.86 | - | - | - | - |
| 3,828 | 4,539 | 5,497 | 6,165 | 4,688 | |
Revenue Growth (YoY) | -15.67% | -17.42% | -10.83% | 31.52% | 9.92% |
Cost of Revenue | 3,483 | 4,011 | 4,413 | 5,059 | 3,479 |
Gross Profit | 345.39 | 528.2 | 1,084 | 1,106 | 1,209 |
Selling, General & Admin | 254.2 | 257.53 | 225.54 | 227.85 | 212.16 |
Other Operating Expenses | 128.67 | 134.84 | 172.79 | 199.34 | 54.06 |
Operating Expenses | 565.69 | 553.5 | 557.38 | 586.95 | 421.34 |
Operating Income | -220.3 | -25.29 | 526.9 | 518.79 | 787.65 |
Interest Expense | -297.39 | -325.82 | -291.74 | -260.26 | -309.72 |
Interest & Investment Income | - | 0.66 | 0.66 | 0.79 | 1.37 |
Other Non Operating Income (Expenses) | - | 35.7 | -8.86 | -7.66 | -10.7 |
EBT Excluding Unusual Items | -517.68 | -314.75 | 226.96 | 251.67 | 468.61 |
Gain (Loss) on Sale of Assets | - | - | -7.58 | - | - |
Pretax Income | -517.68 | -310.67 | 222.84 | 255.47 | 471.8 |
Income Tax Expense | -235.97 | 59.57 | 77.86 | 489.93 | -129.8 |
Net Income | -281.71 | -370.23 | 144.98 | -234.46 | 601.6 |
Net Income to Common | -281.71 | -370.23 | 144.98 | -234.46 | 601.6 |
Net Income Growth | - | - | - | - | 625.45% |
Shares Outstanding (Basic) | 224 | 213 | 186 | 189 | 187 |
Shares Outstanding (Diluted) | 224 | 213 | 186 | 189 | 187 |
Shares Change (YoY) | 5.08% | 14.48% | -1.70% | 0.89% | -0.19% |
EPS (Basic) | -1.26 | -1.74 | 0.78 | -1.24 | 3.21 |
EPS (Diluted) | -1.26 | -1.74 | 0.78 | -1.24 | 3.21 |
EPS Growth | - | - | - | - | 626.86% |
Free Cash Flow | -62.29 | -322.93 | 198.58 | 336.11 | 19.76 |
Free Cash Flow Per Share | -0.28 | -1.52 | 1.07 | 1.78 | 0.10 |
Dividend Per Share | - | - | 0.200 | 0.200 | 0.200 |
Gross Margin | 9.02% | 11.64% | 19.73% | 17.94% | 25.79% |
Operating Margin | -5.75% | -0.56% | 9.59% | 8.42% | 16.80% |
Profit Margin | -7.36% | -8.16% | 2.64% | -3.80% | 12.83% |
Free Cash Flow Margin | -1.63% | -7.11% | 3.61% | 5.45% | 0.42% |
EBITDA | -37.48 | 135.84 | 685.95 | 678.56 | 942.77 |
EBITDA Margin | -0.98% | 2.99% | 12.48% | 11.01% | 20.11% |
D&A For EBITDA | 182.82 | 161.13 | 159.05 | 159.77 | 155.13 |
EBIT | -220.3 | -25.29 | 526.9 | 518.79 | 787.65 |
EBIT Margin | -5.75% | -0.56% | 9.59% | 8.42% | 16.80% |
Effective Tax Rate | - | - | 34.94% | 191.78% | - |
Revenue as Reported | 3,828 | 4,615 | 5,522 | 6,194 | 4,703 |
Advertising Expenses | - | 28.86 | 18.12 | 24.32 | 27.8 |