VL E-Governance & IT Solutions Limited (NSE:VLEGOV)

NSE:VLEGOV Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	364.12	306.89	220.11	7,295
Revenue Growth (YoY)	48.48%	39.42%	-96.98%	-
Cost of Revenue	343.7	284.39	244.39	7,176
Gross Profit	20.43	22.5	-24.28	118.88
Selling, General & Admin	-	-	0.91	-
Other Operating Expenses	25.31	25.1	55.53	65.45
Operating Expenses	26.02	25.49	56.44	65.46
Operating Income	-5.6	-2.99	-80.72	53.42
Interest & Investment Income	-	-	0.01	0.01
Currency Exchange Gain (Loss)	-	-	4.31	27.72
Other Non Operating Income (Expenses)	20.48	16.99	0.1	0.16
EBT Excluding Unusual Items	14.88	14.01	-76.3	81.3
Merger & Restructuring Charges	-	-	-1,623	-
Other Unusual Items	-25,184	-25,184	-	-
Pretax Income	-25,169	-25,170	-1,699	81.3
Income Tax Expense	0.27	0.2	0.01	22.44
Net Income	-25,170	-25,170	-1,699	58.86
Net Income to Common	-25,170	-25,170	-1,699	58.86
Shares Outstanding (Basic)	110	106	106	106
Shares Outstanding (Diluted)	110	106	106	106
Shares Change (YoY)	4.47%	0.48%	-	-
EPS (Basic)	-229.13	-236.42	-16.04	0.56
EPS (Diluted)	-229.13	-236.42	-16.04	0.56
Free Cash Flow	-	-625.1	22	-564.85
Free Cash Flow Per Share	-	-5.87	0.21	-5.33
Gross Margin	5.61%	7.33%	-11.03%	1.63%
Operating Margin	-1.54%	-0.97%	-36.67%	0.73%
Profit Margin	-6912.35%	-8201.85%	-772.03%	0.81%
Free Cash Flow Margin	-	-203.69%	9.99%	-7.74%
EBITDA	-5.12	-2.6	-80.71	53.42
EBITDA Margin	-1.41%	-0.85%	-36.67%	0.73%
D&A For EBITDA	0.48	0.38	0.01	0.01
EBIT	-5.6	-2.99	-80.72	53.42
EBIT Margin	-1.54%	-0.97%	-36.67%	0.73%
Effective Tax Rate	-	-	-	27.60%
Revenue as Reported	384.6	323.88	224.53	7,323
Advertising Expenses	-	-	0.91	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.