V-MARC India Limited (NSE:VMARCIND)
India · Delayed Price · Currency is INR 614.45
-1.90 (-0.31%)
At close: Jan 23, 2026
V-MARC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 12,512 | 9,049 | 5,647 | 2,473 | 1,810 | 1,751 | Upgrade |
Other Revenue | - | - | 0.15 | 21.25 | 3.04 | - | Upgrade |
| 12,512 | 9,049 | 5,647 | 2,494 | 1,813 | 1,751 | Upgrade | |
Revenue Growth (YoY) | 70.25% | 60.23% | 126.43% | 37.55% | 3.54% | 2.29% | Upgrade |
Cost of Revenue | 9,649 | 6,992 | 4,381 | 1,910 | 1,413 | 1,373 | Upgrade |
Gross Profit | 2,862 | 2,056 | 1,267 | 584.21 | 399.97 | 378.33 | Upgrade |
Selling, General & Admin | 618.25 | 455.25 | 224.3 | 126.94 | 112.74 | 96.03 | Upgrade |
Other Operating Expenses | 826.26 | 624.26 | 378.41 | 175.92 | 131.06 | 129.41 | Upgrade |
Operating Expenses | 1,670 | 1,261 | 692.79 | 328.37 | 269.55 | 244.3 | Upgrade |
Operating Income | 1,192 | 795.32 | 573.8 | 255.84 | 130.42 | 134.03 | Upgrade |
Interest Expense | -341.28 | -278.28 | -189.78 | -108.14 | -59.12 | -49.44 | Upgrade |
Interest & Investment Income | 12.6 | 12.6 | 6.86 | 4.3 | 6.44 | 3.55 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.03 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -32.51 | -33.51 | -30.72 | -15.73 | -13 | -8.89 | Upgrade |
EBT Excluding Unusual Items | 831.13 | 496.13 | 360.19 | 136.28 | 64.73 | 79.24 | Upgrade |
Gain (Loss) on Sale of Assets | 1.01 | 1.01 | 0.17 | 0 | - | 0.08 | Upgrade |
Pretax Income | 832.14 | 497.14 | 360.35 | 136.28 | 64.73 | 79.33 | Upgrade |
Income Tax Expense | 221.19 | 136.19 | 91.82 | 31.82 | 14.81 | 21.39 | Upgrade |
Net Income | 610.95 | 360.95 | 268.53 | 104.46 | 49.92 | 57.93 | Upgrade |
Net Income to Common | 610.95 | 360.95 | 268.53 | 104.46 | 49.92 | 57.93 | Upgrade |
Net Income Growth | 86.69% | 34.42% | 157.08% | 109.24% | -13.83% | 17.64% | Upgrade |
Shares Outstanding (Basic) | - | 24 | 23 | 23 | 23 | 17 | Upgrade |
Shares Outstanding (Diluted) | - | 24 | 23 | 23 | 23 | 17 | Upgrade |
Shares Change (YoY) | - | 7.22% | -0.14% | 0.05% | 35.75% | 5.36% | Upgrade |
EPS (Basic) | - | 14.78 | 11.79 | 4.58 | 2.19 | 3.45 | Upgrade |
EPS (Diluted) | - | 14.78 | 11.79 | 4.58 | 2.19 | 3.45 | Upgrade |
EPS Growth | - | 25.36% | 157.42% | 109.13% | -36.52% | 11.65% | Upgrade |
Free Cash Flow | - | -353.43 | -49.34 | -180.09 | -58.95 | -2.52 | Upgrade |
Free Cash Flow Per Share | - | -14.47 | -2.17 | -7.90 | -2.59 | -0.15 | Upgrade |
Gross Margin | 22.88% | 22.73% | 22.43% | 23.42% | 22.06% | 21.60% | Upgrade |
Operating Margin | 9.53% | 8.79% | 10.16% | 10.26% | 7.19% | 7.65% | Upgrade |
Profit Margin | 4.88% | 3.99% | 4.75% | 4.19% | 2.75% | 3.31% | Upgrade |
Free Cash Flow Margin | - | -3.91% | -0.87% | -7.22% | -3.25% | -0.14% | Upgrade |
EBITDA | 1,389 | 976.88 | 663.88 | 281.35 | 156.17 | 152.9 | Upgrade |
EBITDA Margin | 11.10% | 10.80% | 11.76% | 11.28% | 8.61% | 8.73% | Upgrade |
D&A For EBITDA | 196.46 | 181.57 | 90.08 | 25.51 | 25.75 | 18.87 | Upgrade |
EBIT | 1,192 | 795.32 | 573.8 | 255.84 | 130.42 | 134.03 | Upgrade |
EBIT Margin | 9.53% | 8.79% | 10.16% | 10.26% | 7.19% | 7.65% | Upgrade |
Effective Tax Rate | 26.58% | 27.40% | 25.48% | 23.35% | 22.88% | 26.97% | Upgrade |
Revenue as Reported | 9,062 | 9,062 | 5,658 | 2,498 | 1,820 | 1,755 | Upgrade |
Advertising Expenses | - | 44.69 | 12.06 | 6.25 | 7.17 | 6.46 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.