Vishal Nirmiti Limited (NSE:VNL)
India · Delayed Price · Currency is INR 121.27
-0.56 (-0.46%)
Nov 11, 2026, 2:19 PM IST
Vishal Nirmiti Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 3,614 | 3,387 | 3,185 | 2,429 | 2,666 | 2,374 |
Other Revenue | 17.49 | 17.49 | 13.71 | 2.98 | 7.54 | - |
| 3,632 | 3,404 | 3,199 | 2,432 | 2,674 | 2,374 | |
Revenue Growth | - | 6.42% | 31.54% | -9.06% | 12.64% | - |
Cost of Revenue | 1,733 | 1,646 | 1,550 | 1,349 | 1,629 | 1,293 |
Gross Profit | 1,899 | 1,758 | 1,649 | 1,082 | 1,045 | 1,081 |
Selling, General & Admin | 233.91 | 225.36 | 231.07 | 193.36 | 178.8 | 180.07 |
Other Operating Expenses | 1,085 | 990.57 | 936.66 | 581.18 | 531.11 | 603.83 |
Operating Expenses | 1,404 | 1,294 | 1,242 | 863.61 | 781.24 | 843.99 |
Operating Income | 494.21 | 464.89 | 406.34 | 218.78 | 263.97 | 236.79 |
Interest Expense | -126.23 | -133.07 | -129 | -123.49 | -144.7 | -152.22 |
Interest & Investment Income | 17.79 | 17.79 | 46.66 | 43.6 | 28.02 | 16.19 |
Earnings From Equity Investments | - | - | - | -8.48 | -12.11 | -2.78 |
Other Non Operating Income (Expenses) | -16.34 | -16.34 | -13.17 | -17.59 | -13.03 | 3.84 |
EBT Excluding Unusual Items | 369.43 | 333.28 | 310.83 | 112.82 | 122.16 | 101.83 |
Gain (Loss) on Sale of Assets | 4.27 | 4.27 | 0.62 | 0.91 | -2.68 | 0.37 |
Asset Writedown | - | - | - | -41.98 | -48.27 | - |
Other Unusual Items | 0.25 | 0.25 | 3.3 | -4.39 | 2.26 | -8.46 |
Pretax Income | 373.95 | 337.79 | 314.75 | 67.37 | 73.47 | 93.73 |
Income Tax Expense | 94.4 | 88.04 | 78.39 | 10.65 | 51.4 | - |
Net Income | 279.55 | 249.75 | 236.36 | 56.72 | 22.06 | 93.73 |
Net Income to Common | 279.55 | 249.75 | 236.36 | 56.72 | 22.06 | 93.73 |
Net Income Growth | - | 5.67% | 316.73% | 157.07% | -76.46% | - |
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 | 20 | 20 |
Shares Change | 0.06% | - | - | - | - | - |
EPS (Basic) | 14.11 | 12.61 | 11.94 | 2.86 | 1.11 | 4.73 |
EPS (Diluted) | 14.11 | 12.61 | 11.94 | 2.86 | 1.11 | 4.73 |
EPS Growth | - | 5.63% | 316.73% | 157.07% | -76.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -81.34 | -1.27 | -23.7 | 197.82 | 92.34 |
Free Cash Flow Per Share | - | -4.11 | -0.06 | -1.20 | 9.99 | 4.66 |
Gross Margin | 52.28% | 51.65% | 51.54% | 44.51% | 39.09% | 45.53% |
Operating Margin | 13.61% | 13.66% | 12.70% | 9.00% | 9.87% | 9.98% |
Profit Margin | 7.70% | 7.34% | 7.39% | 2.33% | 0.83% | 3.95% |
Free Cash Flow Margin | - | -2.39% | -0.04% | -0.97% | 7.40% | 3.89% |
EBITDA | 565.03 | 536.16 | 479.39 | 307.85 | 335.3 | 296.89 |
EBITDA Margin | 15.56% | 15.75% | 14.99% | 12.66% | 12.54% | 12.51% |
D&A For EBITDA | 70.82 | 71.27 | 73.05 | 89.07 | 71.33 | 60.09 |
EBIT | 494.21 | 464.89 | 406.34 | 218.78 | 263.97 | 236.79 |
EBIT Margin | 13.61% | 13.66% | 12.70% | 9.00% | 9.87% | 9.98% |
Effective Tax Rate | 25.25% | 26.06% | 24.91% | 15.81% | 69.97% | - |
Revenue as Reported | 3,674 | 3,441 | 3,249 | 2,479 | 2,705 | 2,406 |
Advertising Expenses | - | 5.93 | 10.61 | 6.96 | 6.4 | 2.74 |