Vedant Poly Fabs Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Operating Revenue	1,151	810.21	495.35
Other Revenue	-	0	-
Revenue	1,151	810.21	495.35
Revenue Growth	42.11%	63.57%	-
Cost of Revenue	893.62	686.8	455.53
Gross Profit	257.78	123.42	39.82
Selling, General & Admin	24.16	18.26	10.71
Other Operating Expenses	39.7	25.88	14.44
Operating Expenses	89.35	50.65	27.88
Operating Income	168.43	72.77	11.94
Interest Expense	-19.03	-10.37	-3.47
Interest & Investment Income	0.8	0.69	0.71
Other Non Operating Income (Expenses)	-3.02	-1.6	-0.58
EBT Excluding Unusual Items	147.17	61.5	8.61
Gain (Loss) on Sale of Assets	0.08	-	-
Other Unusual Items	-	4.64	-
Pretax Income	147.26	66.14	8.61
Income Tax Expense	37.6	20.53	2.25
Net Income	109.66	45.61	6.36
Net Income to Common	109.66	45.61	6.36
Net Income Growth	140.45%	617.19%	-
Shares Outstanding (Basic)	11	11	11
Shares Outstanding (Diluted)	11	11	11
Shares Change	1.84%	0.30%	-
EPS (Basic)	10.01	4.24	0.59
EPS (Diluted)	10.01	4.24	0.59
EPS Growth	136.12%	615.01%	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024
Free Cash Flow	-383.76	-88.64	-55.07
Free Cash Flow Per Share	-35.05	-8.24	-5.14
Gross Margin	22.39%	15.23%	8.04%
Operating Margin	14.63%	8.98%	2.41%
Profit Margin	9.52%	5.63%	1.28%
Free Cash Flow Margin	-33.33%	-10.94%	-11.12%
EBITDA	193.91	79.27	14.67
EBITDA Margin	16.84%	9.78%	2.96%
D&A For EBITDA	25.49	6.5	2.73
EBIT	168.43	72.77	11.94
EBIT Margin	14.63%	8.98%	2.41%
Effective Tax Rate	25.53%	31.04%	26.14%
Revenue as Reported	1,153	815.8	497.29
Advertising Expenses	1.66	1.4	0.18