Vraj Iron and Steel Limited (NSE:VRAJ)
India · Delayed Price · Currency is INR 152.80
+0.30 (0.20%)
Sep 10, 2025, 3:29 PM IST
Vraj Iron and Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2021 |
Operating Revenue | 4,987 | 4,750 | 4,199 | 5,157 | 4,140 | 2,907 | Upgrade |
Other Revenue | - | - | - | - | 0.01 | - | Upgrade |
| 4,987 | 4,750 | 4,199 | 5,157 | 4,140 | 2,907 | Upgrade | |
Revenue Growth (YoY) | 16.32% | 13.14% | -18.58% | 24.55% | 42.43% | 140.56% | Upgrade |
Cost of Revenue | 3,718 | 3,830 | 2,848 | 3,846 | 3,199 | 2,203 | Upgrade |
Gross Profit | 1,269 | 920.54 | 1,350 | 1,311 | 941.71 | 704.26 | Upgrade |
Selling, General & Admin | 122.52 | 120.33 | 91.21 | 78.91 | 68.39 | 56.86 | Upgrade |
Other Operating Expenses | 603.13 | 178.03 | 494.37 | 464.77 | 393.41 | 373.1 | Upgrade |
Operating Expenses | 844.18 | 377.65 | 644 | 608.1 | 533.62 | 502.62 | Upgrade |
Operating Income | 425.16 | 542.89 | 706.36 | 702.41 | 408.09 | 201.64 | Upgrade |
Interest Expense | -12.98 | -15.53 | -24.33 | -29.89 | -39.49 | -59.82 | Upgrade |
Interest & Investment Income | - | 35.21 | 35.19 | 17.41 | 3.4 | 2.09 | Upgrade |
Earnings From Equity Investments | 17.58 | 22.56 | 32.91 | 28.86 | 13.42 | 14.45 | Upgrade |
Other Non Operating Income (Expenses) | 53.85 | 3.07 | 4.66 | 0.02 | -0.01 | 0.06 | Upgrade |
EBT Excluding Unusual Items | 483.61 | 588.2 | 754.79 | 718.81 | 385.41 | 158.42 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4.28 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.03 | -0.11 | 0.09 | Upgrade |
Pretax Income | 483.61 | 588.2 | 759.07 | 718.84 | 385.3 | 158.51 | Upgrade |
Income Tax Expense | 122.23 | 147.33 | 184.99 | 178.87 | 98.26 | 48.66 | Upgrade |
Net Income | 361.38 | 440.87 | 574.08 | 539.97 | 287.04 | 109.85 | Upgrade |
Net Income to Common | 361.38 | 440.87 | 574.08 | 539.97 | 287.04 | 109.85 | Upgrade |
Net Income Growth | -36.17% | -23.20% | 6.32% | 88.12% | 161.30% | 87.66% | Upgrade |
Shares Outstanding (Basic) | 33 | 31 | 25 | 25 | 25 | 25 | Upgrade |
Shares Outstanding (Diluted) | 33 | 31 | 25 | 25 | 25 | 25 | Upgrade |
Shares Change (YoY) | 33.27% | 24.90% | - | - | - | - | Upgrade |
EPS (Basic) | 10.97 | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 | Upgrade |
EPS (Diluted) | 10.97 | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 | Upgrade |
EPS Growth | -52.10% | -38.51% | 6.32% | 88.11% | 161.49% | 87.51% | Upgrade |
Free Cash Flow | - | -812.82 | -449.47 | 613.12 | 74.42 | 182.59 | Upgrade |
Free Cash Flow Per Share | - | -26.32 | -18.18 | 24.80 | 3.01 | 7.39 | Upgrade |
Gross Margin | 25.45% | 19.38% | 32.16% | 25.41% | 22.74% | 24.23% | Upgrade |
Operating Margin | 8.53% | 11.43% | 16.82% | 13.62% | 9.86% | 6.94% | Upgrade |
Profit Margin | 7.25% | 9.28% | 13.67% | 10.47% | 6.93% | 3.78% | Upgrade |
Free Cash Flow Margin | - | -17.11% | -10.71% | 11.89% | 1.80% | 6.28% | Upgrade |
EBITDA | 509.77 | 621.77 | 764.37 | 766.42 | 479.5 | 273.89 | Upgrade |
EBITDA Margin | 10.22% | 13.09% | 18.20% | 14.86% | 11.58% | 9.42% | Upgrade |
D&A For EBITDA | 84.61 | 78.88 | 58.01 | 64.01 | 71.41 | 72.25 | Upgrade |
EBIT | 425.16 | 542.89 | 706.36 | 702.41 | 408.09 | 201.64 | Upgrade |
EBIT Margin | 8.53% | 11.43% | 16.82% | 13.62% | 9.86% | 6.94% | Upgrade |
Effective Tax Rate | 25.27% | 25.05% | 24.37% | 24.88% | 25.50% | 30.70% | Upgrade |
Revenue as Reported | 5,041 | 4,789 | 4,243 | 5,174 | 4,144 | 2,909 | Upgrade |
Advertising Expenses | - | 0.3 | 0.46 | 1.13 | 0.1 | 0.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.