Vraj Iron and Steel Limited (NSE:VRAJ)
India · Delayed Price · Currency is INR 128.57
-5.07 (-3.79%)
At close: Feb 13, 2026
Vraj Iron and Steel Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 5,707 | 4,750 | 4,199 | 5,157 | 4,140 | 2,907 |
Other Revenue | - | - | - | - | 0.01 | - |
| 5,707 | 4,750 | 4,199 | 5,157 | 4,140 | 2,907 | |
Revenue Growth (YoY) | 29.54% | 13.14% | -18.58% | 24.55% | 42.43% | 140.56% |
Cost of Revenue | 4,861 | 3,830 | 2,848 | 3,846 | 3,199 | 2,203 |
Gross Profit | 846.4 | 920.54 | 1,350 | 1,311 | 941.71 | 704.26 |
Selling, General & Admin | 150.39 | 120.33 | 91.21 | 78.91 | 68.39 | 56.86 |
Other Operating Expenses | 214.16 | 178.03 | 494.37 | 464.77 | 393.41 | 373.1 |
Operating Expenses | 560.38 | 377.65 | 644 | 608.1 | 533.62 | 502.62 |
Operating Income | 286.02 | 542.89 | 706.36 | 702.41 | 408.09 | 201.64 |
Interest Expense | -16.24 | -15.53 | -24.33 | -29.89 | -39.49 | -59.82 |
Interest & Investment Income | 35.21 | 35.21 | 35.19 | 17.41 | 3.4 | 2.09 |
Earnings From Equity Investments | 10.49 | 22.56 | 32.91 | 28.86 | 13.42 | 14.45 |
Other Non Operating Income (Expenses) | 37.71 | 3.07 | 4.66 | 0.02 | -0.01 | 0.06 |
EBT Excluding Unusual Items | 353.19 | 588.2 | 754.79 | 718.81 | 385.41 | 158.42 |
Gain (Loss) on Sale of Investments | - | - | 4.28 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.03 | -0.11 | 0.09 |
Pretax Income | 353.19 | 588.2 | 759.07 | 718.84 | 385.3 | 158.51 |
Income Tax Expense | 88.67 | 147.33 | 184.99 | 178.87 | 98.26 | 48.66 |
Net Income | 264.52 | 440.87 | 574.08 | 539.97 | 287.04 | 109.85 |
Net Income to Common | 264.52 | 440.87 | 574.08 | 539.97 | 287.04 | 109.85 |
Net Income Growth | -43.60% | -23.20% | 6.32% | 88.12% | 161.30% | 87.66% |
Shares Outstanding (Basic) | 33 | 31 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 33 | 31 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 14.08% | 24.90% | - | - | - | - |
EPS (Basic) | 8.03 | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 |
EPS (Diluted) | 8.03 | 14.28 | 23.22 | 21.84 | 11.61 | 4.44 |
EPS Growth | -50.56% | -38.51% | 6.32% | 88.11% | 161.49% | 87.51% |
Free Cash Flow | - | -812.82 | -449.47 | 613.12 | 74.42 | 182.59 |
Free Cash Flow Per Share | - | -26.32 | -18.18 | 24.80 | 3.01 | 7.39 |
Gross Margin | 14.83% | 19.38% | 32.16% | 25.41% | 22.74% | 24.23% |
Operating Margin | 5.01% | 11.43% | 16.82% | 13.62% | 9.86% | 6.94% |
Profit Margin | 4.63% | 9.28% | 13.67% | 10.47% | 6.93% | 3.78% |
Free Cash Flow Margin | - | -17.11% | -10.71% | 11.89% | 1.80% | 6.28% |
EBITDA | 380.55 | 621.77 | 764.37 | 766.42 | 479.5 | 273.89 |
EBITDA Margin | 6.67% | 13.09% | 18.20% | 14.86% | 11.58% | 9.42% |
D&A For EBITDA | 94.53 | 78.88 | 58.01 | 64.01 | 71.41 | 72.25 |
EBIT | 286.02 | 542.89 | 706.36 | 702.41 | 408.09 | 201.64 |
EBIT Margin | 5.01% | 11.43% | 16.82% | 13.62% | 9.86% | 6.94% |
Effective Tax Rate | 25.11% | 25.05% | 24.37% | 24.88% | 25.50% | 30.70% |
Revenue as Reported | 5,780 | 4,789 | 4,243 | 5,174 | 4,144 | 2,909 |
Advertising Expenses | - | 0.3 | 0.46 | 1.13 | 0.1 | 0.2 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.