Vardhman Special Steels Limited (NSE:VSSL)
India · Delayed Price · Currency is INR 380.75
+5.00 (1.33%)
Nov 12, 2026, 3:30 PM IST
Vardhman Special Steels Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 19,745 | 17,544 | 17,644 | 16,614 | 17,350 | 13,685 | |
Revenue Growth | 14.74% | -0.56% | 6.20% | -4.24% | 26.78% | 46.03% |
Cost of Revenue | 11,858 | 10,596 | 11,136 | 10,392 | 11,283 | 8,180 |
Gross Profit | 7,887 | 6,948 | 6,508 | 6,221 | 6,067 | 5,505 |
Selling, General & Admin | 1,317 | 1,156 | 1,046 | 973.71 | 910.52 | 817.19 |
Other Operating Expenses | 4,060 | 3,845 | 3,721 | 3,554 | 3,412 | 2,722 |
Operating Expenses | 5,726 | 5,330 | 5,102 | 4,838 | 4,603 | 3,809 |
Operating Income | 2,161 | 1,618 | 1,406 | 1,383 | 1,464 | 1,696 |
Interest Expense | -127.16 | -111.83 | -178.03 | -175.42 | -165.28 | -164.97 |
Interest & Investment Income | 106.25 | 106.25 | 15.21 | 14.85 | 12.78 | 69.1 |
Currency Exchange Gain (Loss) | 12.05 | 12.05 | 1.25 | -7.26 | 41.46 | -10.04 |
Other Non Operating Income (Expenses) | -7.23 | -7.23 | -8.24 | -8.79 | -11.25 | -7.83 |
EBT Excluding Unusual Items | 2,144 | 1,618 | 1,237 | 1,207 | 1,342 | 1,582 |
Gain (Loss) on Sale of Investments | 48.19 | 48.19 | 13.36 | 21.79 | 1.42 | 1.23 |
Gain (Loss) on Sale of Assets | -25.8 | -25.8 | -1.64 | -2.8 | -0.13 | 0.37 |
Asset Writedown | - | - | - | - | - | -2.41 |
Other Unusual Items | 0.53 | 0.53 | 2.39 | 2.85 | 0.23 | 1.76 |
Pretax Income | 2,167 | 1,640 | 1,251 | 1,229 | 1,343 | 1,583 |
Income Tax Expense | 554.93 | 420.26 | 319.73 | 312.3 | 338.58 | 575.85 |
Net Income | 1,612 | 1,220 | 930.88 | 916.28 | 1,004 | 1,008 |
Net Income to Common | 1,612 | 1,220 | 930.88 | 916.28 | 1,004 | 1,008 |
Net Income Growth | 68.58% | 31.08% | 1.59% | -8.78% | -0.30% | 127.97% |
Shares Outstanding (Basic) | 96 | 93 | 82 | 82 | 81 | 81 |
Shares Outstanding (Diluted) | 96 | 93 | 82 | 82 | 82 | 82 |
Shares Change | 11.79% | 13.52% | -0.17% | 0.50% | 0.04% | 0.80% |
EPS (Basic) | 16.78 | 13.15 | 11.40 | 11.24 | 12.35 | 12.43 |
EPS (Diluted) | 16.77 | 13.13 | 11.37 | 11.18 | 12.31 | 12.36 |
EPS Growth | 50.82% | 15.48% | 1.70% | -9.18% | -0.36% | 126.08% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -1,352 | -1,367 | 80.8 | 744.43 | 447.87 | 235.8 |
Free Cash Flow Per Share | -14.06 | -14.72 | 0.99 | 9.08 | 5.49 | 2.89 |
Dividend Per Share | - | 3.500 | 3.000 | 2.000 | 1.000 | 1.750 |
Dividend Growth | - | 16.67% | 50.00% | 100.00% | -42.86% | 133.33% |
Gross Margin | 39.94% | 39.60% | 36.89% | 37.45% | 34.97% | 40.23% |
Operating Margin | 10.94% | 9.22% | 7.97% | 8.33% | 8.44% | 12.39% |
Profit Margin | 8.17% | 6.96% | 5.28% | 5.51% | 5.79% | 7.36% |
Free Cash Flow Margin | -6.85% | -7.79% | 0.46% | 4.48% | 2.58% | 1.72% |
EBITDA | 2,509 | 1,945 | 1,739 | 1,691 | 1,743 | 1,964 |
EBITDA Margin | 12.71% | 11.09% | 9.86% | 10.18% | 10.05% | 14.35% |
D&A For EBITDA | 348.14 | 326.97 | 332.91 | 307.91 | 279.17 | 267.44 |
EBIT | 2,161 | 1,618 | 1,406 | 1,383 | 1,464 | 1,696 |
EBIT Margin | 10.94% | 9.22% | 7.97% | 8.33% | 8.44% | 12.39% |
Effective Tax Rate | 25.60% | 25.62% | 25.57% | 25.42% | 25.21% | 36.37% |
Revenue as Reported | 20,227 | 17,968 | 17,935 | 16,912 | 17,737 | 13,974 |