Vibhor Steel Tubes Limited (NSE:VSTL)
India · Delayed Price · Currency is INR 120.01
-3.40 (-2.76%)
Sep 10, 2026, 3:29 PM IST
Vibhor Steel Tubes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 12,121 | 11,494 | 9,964 | 10,727 | 11,131 | 8,180 |
Other Revenue | - | - | - | 0 | - | 0 |
| 12,121 | 11,494 | 9,964 | 10,727 | 11,131 | 8,180 | |
Revenue Growth | 20.89% | 15.35% | -7.12% | -3.63% | 36.08% | 60.25% |
Cost of Revenue | 10,767 | 10,240 | 8,887 | 9,592 | 10,128 | 7,451 |
Gross Profit | 1,354 | 1,254 | 1,076 | 1,136 | 1,003 | 729 |
Selling, General & Admin | 300.61 | 320.58 | 253.41 | 233.97 | 189.11 | 162.17 |
Other Operating Expenses | 599 | 485.86 | 457.03 | 413.64 | 357.75 | 269.87 |
Operating Expenses | 1,101 | 974.06 | 814.57 | 730.54 | 610.51 | 493.25 |
Operating Income | 252.08 | 279.66 | 261.85 | 405.04 | 392.2 | 235.76 |
Interest Expense | -161.89 | -135.09 | -94.7 | -135.24 | -92.72 | -65.7 |
Interest & Investment Income | - | 17.22 | 15.87 | 17.51 | 12.13 | 8.05 |
Currency Exchange Gain (Loss) | - | -0.73 | -1.56 | -1.14 | 0.12 | -3.2 |
Other Non Operating Income (Expenses) | 31.21 | -24.05 | -12.83 | -45.23 | -29.54 | -21.28 |
EBT Excluding Unusual Items | 121.41 | 137.03 | 168.64 | 240.94 | 282.2 | 153.62 |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.04 | - |
Other Unusual Items | -13.2 | -13.2 | - | - | - | - |
Pretax Income | 108.21 | 123.83 | 168.64 | 240.95 | 282.24 | 153.62 |
Income Tax Expense | 32.39 | 35.89 | 50.93 | 63.76 | 71.57 | 40.31 |
Net Income | 75.82 | 87.93 | 117.7 | 177.19 | 210.66 | 113.31 |
Net Income to Common | 75.82 | 87.93 | 117.7 | 177.19 | 210.66 | 113.31 |
Net Income Growth | -36.24% | -25.29% | -33.57% | -15.89% | 85.91% | 1546.24% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 14 | 14 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 14 | 14 |
Shares Change | 0.07% | - | - | 33.70% | - | - |
EPS (Basic) | 4.00 | 4.64 | 6.21 | 9.34 | 14.85 | 7.99 |
EPS (Diluted) | 4.00 | 4.64 | 6.21 | 9.34 | 14.85 | 7.99 |
EPS Growth | -36.29% | -25.29% | -33.54% | -37.10% | 85.88% | 1546.25% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -30.26 | -314.04 | -261.55 | -38.28 | -385.03 |
Free Cash Flow Per Share | - | -1.60 | -16.56 | -13.79 | -2.70 | -27.15 |
Gross Margin | 11.17% | 10.91% | 10.80% | 10.59% | 9.01% | 8.91% |
Operating Margin | 2.08% | 2.43% | 2.63% | 3.78% | 3.52% | 2.88% |
Profit Margin | 0.63% | 0.77% | 1.18% | 1.65% | 1.89% | 1.39% |
Free Cash Flow Margin | - | -0.26% | -3.15% | -2.44% | -0.34% | -4.71% |
EBITDA | 435.57 | 445.78 | 360.74 | 482.9 | 455.85 | 296.96 |
EBITDA Margin | 3.59% | 3.88% | 3.62% | 4.50% | 4.09% | 3.63% |
D&A For EBITDA | 183.49 | 166.11 | 98.88 | 77.85 | 63.65 | 61.21 |
EBIT | 252.08 | 279.66 | 261.85 | 405.04 | 392.2 | 235.76 |
EBIT Margin | 2.08% | 2.43% | 2.63% | 3.78% | 3.52% | 2.88% |
Effective Tax Rate | 29.94% | 28.99% | 30.20% | 26.46% | 25.36% | 26.24% |
Revenue as Reported | 12,152 | 11,523 | 9,983 | 10,744 | 11,144 | 8,185 |
Advertising Expenses | - | 15.61 | 6.67 | 22.28 | 9.17 | 8.94 |