V.S.T. Tillers Tractors Limited (NSE:VSTTILLERS)
India · Delayed Price · Currency is INR 4,597.40
-64.70 (-1.39%)
Jul 25, 2025, 3:30 PM IST
V.S.T. Tillers Tractors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 9,946 | 9,680 | 10,064 | 8,539 | 7,642 | Upgrade |
Other Revenue | - | 506.11 | - | - | - | Upgrade |
| 9,946 | 10,187 | 10,064 | 8,539 | 7,642 | Upgrade | |
Revenue Growth (YoY) | -2.37% | 1.21% | 17.87% | 11.73% | 40.57% | Upgrade |
Cost of Revenue | 6,835 | 6,623 | 7,092 | 5,814 | 5,116 | Upgrade |
Gross Profit | 3,111 | 3,564 | 2,972 | 2,725 | 2,526 | Upgrade |
Selling, General & Admin | 1,008 | 948.35 | 890.47 | 764.31 | 869.78 | Upgrade |
Other Operating Expenses | 855.8 | 837.2 | 780.9 | 699.96 | 692.16 | Upgrade |
Operating Expenses | 2,118 | 2,056 | 1,941 | 1,715 | 1,733 | Upgrade |
Operating Income | 992.3 | 1,508 | 1,031 | 1,010 | 793.78 | Upgrade |
Interest Expense | -19.6 | -21.49 | -12.72 | -10.45 | -40.06 | Upgrade |
Interest & Investment Income | - | 35.74 | 47.19 | 38.96 | 39.44 | Upgrade |
Earnings From Equity Investments | -14.9 | -4.47 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | 7.03 | 10.43 | 9.72 | 0.88 | Upgrade |
Other Non Operating Income (Expenses) | - | 20.1 | 23.31 | 77.47 | 107.67 | Upgrade |
EBT Excluding Unusual Items | 957.8 | 1,545 | 1,100 | 1,126 | 901.71 | Upgrade |
Gain (Loss) on Sale of Investments | 246.9 | - | 141.52 | 193.37 | 288.87 | Upgrade |
Gain (Loss) on Sale of Assets | - | -0.99 | -2.18 | 0.94 | -0.24 | Upgrade |
Pretax Income | 1,205 | 1,552 | 1,239 | 1,322 | 1,192 | Upgrade |
Income Tax Expense | 275 | 340.97 | 315.81 | 328.72 | 284.49 | Upgrade |
Net Income | 929.7 | 1,211 | 923.58 | 993.1 | 907.76 | Upgrade |
Net Income to Common | 929.7 | 1,211 | 923.58 | 993.1 | 907.76 | Upgrade |
Net Income Growth | -23.21% | 31.08% | -7.00% | 9.40% | 404.15% | Upgrade |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade |
Shares Change (YoY) | 0.15% | 0.01% | - | - | 0.01% | Upgrade |
EPS (Basic) | 107.60 | 140.12 | 106.90 | 114.94 | 105.07 | Upgrade |
EPS (Diluted) | 107.43 | 140.10 | 106.90 | 114.94 | 105.07 | Upgrade |
EPS Growth | -23.32% | 31.06% | -7.00% | 9.40% | 404.12% | Upgrade |
Free Cash Flow | 561.39 | 412.09 | 121.84 | 960.02 | 1,269 | Upgrade |
Free Cash Flow Per Share | 64.87 | 47.69 | 14.10 | 111.11 | 146.90 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 25.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | - | -20.00% | 25.00% | - | 33.33% | Upgrade |
Gross Margin | 31.28% | 34.98% | 29.53% | 31.91% | 33.06% | Upgrade |
Operating Margin | 9.98% | 14.80% | 10.25% | 11.83% | 10.39% | Upgrade |
Profit Margin | 9.35% | 11.88% | 9.18% | 11.63% | 11.88% | Upgrade |
Free Cash Flow Margin | 5.64% | 4.04% | 1.21% | 11.24% | 16.61% | Upgrade |
EBITDA | 1,247 | 1,756 | 1,281 | 1,245 | 956.57 | Upgrade |
EBITDA Margin | 12.54% | 17.24% | 12.72% | 14.58% | 12.52% | Upgrade |
D&A For EBITDA | 254.77 | 248.12 | 249.22 | 234.97 | 162.79 | Upgrade |
EBIT | 992.3 | 1,508 | 1,031 | 1,010 | 793.78 | Upgrade |
EBIT Margin | 9.98% | 14.80% | 10.25% | 11.83% | 10.39% | Upgrade |
Effective Tax Rate | 22.83% | 21.98% | 25.48% | 24.87% | 23.86% | Upgrade |
Revenue as Reported | 10,329 | 10,286 | 10,314 | 8,880 | 8,103 | Upgrade |
Advertising Expenses | - | 76.62 | 91.03 | 48.73 | 36.84 | Upgrade |
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.