V.S.T. Tillers Tractors Limited (NSE:VSTTILLERS)
India
· Delayed Price · Currency is INR 3,797.20
-44.30 (-1.15%)
Jun 5, 2025, 3:29 PM IST
V.S.T. Tillers Tractors Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 929.7 | 1,211 | 923.58 | 993.1 | 907.76 | Upgrade
|
| Depreciation & Amortization | 254.77 | 256.37 | 255.84 | 237.5 | 162.98 | Upgrade
|
| Other Amortization | 0.07 | 13.74 | 13.63 | 12.92 | 7.79 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.72 | 0.99 | -0.58 | -0.94 | 0.24 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 9.45 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -280.42 | -506.11 | -141.52 | -193.37 | -288.87 | Upgrade
|
| Loss (Gain) on Equity Investments | 14.92 | 4.47 | - | - | - | Upgrade
|
| Stock-Based Compensation | 27.84 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 8.82 | 44.2 | 47.31 | 44.34 | 97.55 | Upgrade
|
| Other Operating Activities | 22.69 | -0.72 | -51.49 | -130.93 | -107.29 | Upgrade
|
| Change in Accounts Receivable | -515 | -104.2 | -863.28 | 100.92 | 46.83 | Upgrade
|
| Change in Inventory | 170.83 | -98.95 | -72.75 | 63.01 | -46.65 | Upgrade
|
| Change in Accounts Payable | 187.24 | -258.12 | 499.77 | 42.04 | 773.19 | Upgrade
|
| Change in Other Net Operating Assets | -56.71 | -76.2 | -255.69 | 79.72 | -1.83 | Upgrade
|
| Operating Cash Flow | 765.46 | 486.14 | 364.27 | 1,248 | 1,552 | Upgrade
|
| Operating Cash Flow Growth | 57.46% | 33.45% | -70.82% | -19.55% | 114.49% | Upgrade
|
| Capital Expenditures | -204.07 | -74.06 | -242.43 | -288.28 | -282.48 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.79 | 2.51 | 1.96 | 1.59 | Upgrade
|
| Investment in Securities | -131.97 | 101.81 | -132.69 | -849.73 | -1,273 | Upgrade
|
| Other Investing Activities | 48.6 | 57.84 | 56.88 | 39.79 | 74.45 | Upgrade
|
| Investing Cash Flow | -287.44 | 86.39 | -315.73 | -1,096 | -1,480 | Upgrade
|
| Long-Term Debt Repaid | -12.5 | -9.1 | -7.32 | -5.52 | - | Upgrade
|
| Net Debt Issued (Repaid) | -12.5 | -9.1 | -7.32 | -5.52 | - | Upgrade
|
| Issuance of Common Stock | 0.04 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -172.79 | -215.99 | -172.79 | -172.79 | -0.06 | Upgrade
|
| Other Financing Activities | -17.78 | -19.92 | -11.17 | -9.97 | -15.14 | Upgrade
|
| Financing Cash Flow | -203.03 | -245.01 | -191.28 | -188.28 | -15.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | 0 | Upgrade
|
| Net Cash Flow | 274.99 | 327.52 | -142.74 | -36.23 | 56.62 | Upgrade
|
| Free Cash Flow | 561.39 | 412.09 | 121.84 | 960.02 | 1,269 | Upgrade
|
| Free Cash Flow Growth | 36.23% | 238.21% | -87.31% | -24.36% | 245.68% | Upgrade
|
| Free Cash Flow Margin | 5.64% | 4.04% | 1.21% | 11.24% | 16.61% | Upgrade
|
| Free Cash Flow Per Share | 64.87 | 47.69 | 14.10 | 111.11 | 146.90 | Upgrade
|
| Cash Interest Paid | 17.78 | 19.92 | 11.17 | 9.97 | 15.14 | Upgrade
|
| Cash Income Tax Paid | 209.71 | 295.65 | 301.07 | 352.9 | 252.79 | Upgrade
|
| Levered Free Cash Flow | 538.98 | 638.15 | -84.69 | 788.92 | 1,171 | Upgrade
|
| Unlevered Free Cash Flow | 551.23 | 651.58 | -76.74 | 795.45 | 1,196 | Upgrade
|
| Change in Net Working Capital | 147.57 | 489.61 | 748.41 | -202.13 | -811.7 | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.