VA Tech Wabag Limited (NSE:WABAG)
India · Delayed Price · Currency is INR 1,280.00
-54.50 (-4.08%)
Feb 13, 2026, 3:30 PM IST
VA Tech Wabag Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,860 | 32,940 | 28,564 | 29,605 | 29,793 | 28,345 | |
Revenue Growth (YoY) | 19.99% | 15.32% | -3.52% | -0.63% | 5.11% | 10.85% |
Cost of Revenue | 31,187 | 28,044 | 23,622 | 25,247 | 25,239 | 24,069 |
Gross Profit | 5,673 | 4,896 | 4,942 | 4,358 | 4,554 | 4,276 |
Selling, General & Admin | 69 | 69 | 69 | 116 | 112.9 | 106.8 |
Other Operating Expenses | 935 | 551 | 757 | 1,064 | 2,071 | 1,889 |
Operating Expenses | 1,065 | 679 | 910 | 1,268 | 2,285 | 2,117 |
Operating Income | 4,608 | 4,217 | 4,032 | 3,090 | 2,269 | 2,159 |
Interest Expense | -324 | -334 | -255 | -287 | -362.7 | -365.8 |
Interest & Investment Income | 285 | 285 | 269 | 115 | 133.5 | 80.9 |
Earnings From Equity Investments | 38 | 22 | -95 | 93 | -31.6 | 57.5 |
Currency Exchange Gain (Loss) | 262 | 79 | 11 | 369 | 113.9 | -92.9 |
Other Non Operating Income (Expenses) | -353 | -454 | -456 | -371 | -514.4 | -537.2 |
EBT Excluding Unusual Items | 4,516 | 3,815 | 3,506 | 3,009 | 1,607 | 1,302 |
Gain (Loss) on Sale of Investments | - | - | - | - | 65.5 | - |
Gain (Loss) on Sale of Assets | 82 | 82 | 154 | 52 | 11.1 | 1.2 |
Other Unusual Items | -100 | -53 | -359 | -2,892 | - | - |
Pretax Income | 4,498 | 3,844 | 3,301 | 169 | 1,684 | 1,303 |
Income Tax Expense | 1,085 | 896 | 797 | 59 | 363.3 | 294.7 |
Earnings From Continuing Operations | 3,413 | 2,948 | 2,504 | 110 | 1,321 | 1,008 |
Minority Interest in Earnings | 4 | 5 | -48 | 20 | -1.5 | 92.9 |
Net Income | 3,417 | 2,953 | 2,456 | 130 | 1,319 | 1,101 |
Net Income to Common | 3,417 | 2,953 | 2,456 | 130 | 1,319 | 1,101 |
Net Income Growth | 27.31% | 20.24% | 1789.23% | -90.14% | 19.80% | 21.05% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 58 |
Shares Outstanding (Diluted) | 63 | 63 | 62 | 62 | 62 | 58 |
Shares Change (YoY) | -3.61% | 1.45% | - | - | 6.36% | 6.95% |
EPS (Basic) | 54.91 | 47.48 | 39.49 | 2.09 | 21.21 | 18.83 |
EPS (Diluted) | 54.16 | 46.80 | 39.49 | 2.09 | 21.21 | 18.83 |
EPS Growth | 32.06% | 18.51% | 1789.15% | -90.14% | 12.64% | 13.18% |
Free Cash Flow | - | 3,507 | 1,216 | 797 | 61.2 | 1,203 |
Free Cash Flow Per Share | - | 55.58 | 19.55 | 12.81 | 0.98 | 20.57 |
Dividend Per Share | - | 4.000 | - | - | - | - |
Gross Margin | 15.39% | 14.86% | 17.30% | 14.72% | 15.28% | 15.09% |
Operating Margin | 12.50% | 12.80% | 14.12% | 10.44% | 7.61% | 7.62% |
Profit Margin | 9.27% | 8.96% | 8.60% | 0.44% | 4.43% | 3.89% |
Free Cash Flow Margin | - | 10.65% | 4.26% | 2.69% | 0.21% | 4.24% |
EBITDA | 4,632 | 4,252 | 4,082 | 3,148 | 2,336 | 2,237 |
EBITDA Margin | 12.57% | 12.91% | 14.29% | 10.63% | 7.84% | 7.89% |
D&A For EBITDA | 23.75 | 35 | 50 | 58 | 67.6 | 78.1 |
EBIT | 4,608 | 4,217 | 4,032 | 3,090 | 2,269 | 2,159 |
EBIT Margin | 12.50% | 12.80% | 14.12% | 10.44% | 7.61% | 7.62% |
Effective Tax Rate | 24.12% | 23.31% | 24.14% | 34.91% | 21.57% | 22.62% |
Revenue as Reported | 37,590 | 33,386 | 28,998 | 30,141 | 30,117 | 28,427 |
Advertising Expenses | - | 8 | 8 | 14 | 7.5 | 7 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.