Walchandnagar Industries Limited (NSE:WALCHANNAG)
India
· Delayed Price · Currency is INR 253.00
+15.32 (6.45%)
Jun 6, 2025, 3:29 PM IST
Walchandnagar Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -860.3 | -418.3 | 195.8 | -380.7 | -572.4 | Upgrade
|
| Depreciation & Amortization | 106.4 | 147.4 | 186.4 | 228.9 | 236.2 | Upgrade
|
| Other Amortization | - | 0.6 | 0.4 | 0.1 | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Assets | -206 | -61.2 | -103.9 | -223.3 | -11.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | -41.2 | 1.1 | - | - | - | Upgrade
|
| Stock-Based Compensation | 11.3 | 7.2 | 7.9 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 65.6 | 133.9 | 343.2 | 53.1 | 88.1 | Upgrade
|
| Other Operating Activities | 919.1 | 447.2 | -513.6 | 718.2 | 660.1 | Upgrade
|
| Change in Accounts Receivable | 183.1 | 197.5 | 392.5 | -136.2 | -237.1 | Upgrade
|
| Change in Inventory | 152 | -71.3 | 227.2 | -9.3 | 814.4 | Upgrade
|
| Change in Accounts Payable | -99.8 | -69.3 | 41.5 | 57.2 | -66.4 | Upgrade
|
| Change in Other Net Operating Assets | -74 | -207.3 | -16.1 | -24.5 | -200 | Upgrade
|
| Operating Cash Flow | 156.2 | 107.5 | 761.3 | 283.5 | 711.7 | Upgrade
|
| Operating Cash Flow Growth | 45.30% | -85.88% | 168.54% | -60.17% | 21.55% | Upgrade
|
| Capital Expenditures | -346.5 | -17.2 | -15.7 | -30.9 | -66.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 172.9 | 0.2 | 165.6 | 238 | 23 | Upgrade
|
| Investment in Securities | 10.1 | -28.8 | -91 | 22.2 | -43.7 | Upgrade
|
| Other Investing Activities | 65.1 | 23.7 | 21.9 | 26 | 8.9 | Upgrade
|
| Investing Cash Flow | -154.7 | 39.3 | 80.8 | 255.3 | -78.4 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 58.3 | Upgrade
|
| Long-Term Debt Issued | 715.5 | - | - | 468.1 | - | Upgrade
|
| Total Debt Issued | 715.5 | - | - | 468.1 | 58.3 | Upgrade
|
| Short-Term Debt Repaid | -922.3 | -24.1 | -103.2 | -276 | - | Upgrade
|
| Long-Term Debt Repaid | -266.2 | -313.4 | -237.3 | - | -0.2 | Upgrade
|
| Total Debt Repaid | -1,189 | -337.5 | -340.5 | -276 | -0.2 | Upgrade
|
| Net Debt Issued (Repaid) | -473 | -337.5 | -340.5 | 192.1 | 58.1 | Upgrade
|
| Issuance of Common Stock | 901 | 1,201 | - | - | - | Upgrade
|
| Other Financing Activities | -437.3 | -470.4 | -513.2 | -730.7 | -694.3 | Upgrade
|
| Financing Cash Flow | -9.3 | 392.7 | -853.7 | -538.6 | -636.2 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0.1 | - | - | - | Upgrade
|
| Net Cash Flow | -7.8 | 539.6 | -11.6 | 0.2 | -2.9 | Upgrade
|
| Free Cash Flow | -190.3 | 90.3 | 745.6 | 252.6 | 645.1 | Upgrade
|
| Free Cash Flow Growth | - | -87.89% | 195.17% | -60.84% | 48.37% | Upgrade
|
| Free Cash Flow Margin | -7.34% | 2.99% | 23.15% | 8.44% | 19.81% | Upgrade
|
| Free Cash Flow Per Share | -3.26 | 1.95 | 16.20 | 6.63 | 16.95 | Upgrade
|
| Cash Interest Paid | 437.3 | 470.3 | 513.2 | 730.7 | 694.3 | Upgrade
|
| Cash Income Tax Paid | -56.8 | - | -60.9 | -71.7 | -44.5 | Upgrade
|
| Levered Free Cash Flow | 551.79 | -152.5 | 92.18 | -242.9 | -235.25 | Upgrade
|
| Unlevered Free Cash Flow | 826.1 | 79 | 350.49 | 116.66 | 147.25 | Upgrade
|
| Change in Net Working Capital | -1,567 | 28 | -500.3 | 107 | 143.2 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.