Western Carriers (India) Limited (NSE:WCIL)
India · Delayed Price · Currency is INR 103.00
-1.67 (-1.60%)
Mar 6, 2026, 3:29 PM IST
Western Carriers (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 17,621 | 17,257 | 16,858 | 16,331 | 14,709 | 11,101 | |
Revenue Growth (YoY) | 3.73% | 2.37% | 3.23% | 11.03% | 32.50% | 4.01% |
Cost of Revenue | 909.94 | 841.6 | 776.7 | 694.1 | 670.35 | 541.34 |
Gross Profit | 16,711 | 16,416 | 16,081 | 15,637 | 14,038 | 10,560 |
Selling, General & Admin | 86.17 | 86.17 | 34.69 | 30.9 | 26.6 | 32.86 |
Other Operating Expenses | 15,740 | 15,130 | 14,586 | 14,391 | 12,949 | 9,718 |
Operating Expenses | 16,094 | 15,454 | 14,833 | 14,574 | 13,091 | 9,867 |
Operating Income | 617.37 | 961.39 | 1,248 | 1,062 | 947.15 | 692.53 |
Interest Expense | -160.4 | -201.45 | -206.95 | -144.65 | -131.67 | -124.92 |
Interest & Investment Income | 116.29 | 116.29 | 46.42 | 31.46 | 35.07 | 23.64 |
Earnings From Equity Investments | 0.02 | 0.02 | 0.04 | 0.14 | 0.07 | 0.07 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | 1.56 | - | - |
Other Non Operating Income (Expenses) | 21.85 | -7.47 | -8.31 | 0.73 | 2.42 | 4.4 |
EBT Excluding Unusual Items | 595.15 | 868.8 | 1,079 | 951.59 | 853.04 | 595.72 |
Gain (Loss) on Sale of Assets | - | - | 1.18 | 0.02 | - | -0.19 |
Other Unusual Items | - | - | - | - | -23.49 | - |
Pretax Income | 604.7 | 878.35 | 1,084 | 960.68 | 833.67 | 600.29 |
Income Tax Expense | 158.33 | 227.05 | 280.58 | 245.03 | 222.38 | 155.01 |
Earnings From Continuing Operations | 446.37 | 651.3 | 803.47 | 715.65 | 611.29 | 445.28 |
Minority Interest in Earnings | - | - | - | - | - | -0.01 |
Net Income | 446.37 | 651.3 | 803.47 | 715.65 | 611.29 | 445.27 |
Net Income to Common | 446.37 | 651.3 | 803.47 | 715.65 | 611.29 | 445.27 |
Net Income Growth | -40.68% | -18.94% | 12.27% | 17.07% | 37.29% | 24.16% |
Shares Outstanding (Basic) | 102 | 91 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 102 | 91 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | 19.52% | 15.63% | - | - | - | - |
EPS (Basic) | 4.38 | 7.16 | 10.21 | 9.09 | 7.77 | 5.66 |
EPS (Diluted) | 4.38 | 7.16 | 10.21 | 9.09 | 7.77 | 5.66 |
EPS Growth | -50.37% | -29.89% | 12.31% | 17.03% | 37.29% | 24.16% |
Free Cash Flow | - | -899.19 | -351.42 | -396.44 | -103.62 | -377.06 |
Free Cash Flow Per Share | - | -9.88 | -4.46 | -5.04 | -1.32 | -4.79 |
Dividend Per Share | - | - | - | 2.500 | - | - |
Gross Margin | 94.84% | 95.12% | 95.39% | 95.75% | 95.44% | 95.12% |
Operating Margin | 3.50% | 5.57% | 7.40% | 6.50% | 6.44% | 6.24% |
Profit Margin | 2.53% | 3.77% | 4.77% | 4.38% | 4.16% | 4.01% |
Free Cash Flow Margin | - | -5.21% | -2.08% | -2.43% | -0.70% | -3.40% |
EBITDA | 852.59 | 1,178 | 1,439 | 1,192 | 1,046 | 795.02 |
EBITDA Margin | 4.84% | 6.82% | 8.54% | 7.30% | 7.11% | 7.16% |
D&A For EBITDA | 235.22 | 216.19 | 190.82 | 129.2 | 99.15 | 102.49 |
EBIT | 617.37 | 961.39 | 1,248 | 1,062 | 947.15 | 692.53 |
EBIT Margin | 3.50% | 5.57% | 7.40% | 6.50% | 6.44% | 6.24% |
Effective Tax Rate | 26.18% | 25.85% | 25.88% | 25.51% | 26.67% | 25.82% |
Revenue as Reported | 17,782 | 17,389 | 16,914 | 16,378 | 14,758 | 11,139 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.