Weizmann Limited (NSE:WEIZMANIND)
India
· Delayed Price · Currency is INR 103.10
-5.30 (-4.89%)
May 9, 2025, 3:29 PM IST
Weizmann Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,116 | 1,229 | 1,351 | 998.37 | 976.16 | 963.51 | Upgrade
|
| Other Revenue | - | - | 0.36 | 0.25 | - | - | Upgrade
|
| Revenue | 1,116 | 1,229 | 1,352 | 998.62 | 976.16 | 963.51 | Upgrade
|
| Revenue Growth (YoY) | -14.11% | -9.08% | 35.37% | 2.30% | 1.31% | -8.00% | Upgrade
|
| Cost of Revenue | 817.64 | 923.05 | 1,065 | 801.66 | 734.37 | 691.34 | Upgrade
|
| Gross Profit | 298.75 | 305.99 | 286.61 | 196.95 | 241.79 | 272.17 | Upgrade
|
| Selling, General & Admin | 111.12 | 105.68 | 92.77 | 85.76 | 76.26 | 113.41 | Upgrade
|
| Other Operating Expenses | 50.42 | 47.92 | 64.08 | 51.29 | 49.64 | 68.17 | Upgrade
|
| Operating Expenses | 187.99 | 180.92 | 188.62 | 170.87 | 157.01 | 205.67 | Upgrade
|
| Operating Income | 110.77 | 125.08 | 97.99 | 26.09 | 84.78 | 66.5 | Upgrade
|
| Interest Expense | -7.45 | -6.52 | -9.46 | -2.54 | -12.61 | -4.57 | Upgrade
|
| Interest & Investment Income | 1.75 | 1.75 | 1.35 | 6.81 | 1.41 | 1.98 | Upgrade
|
| Earnings From Equity Investments | -11.88 | -6.16 | -18.62 | 5.86 | 2.64 | -13.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.09 | -0.24 | -0.26 | - | Upgrade
|
| EBT Excluding Unusual Items | 93.18 | 114.14 | 71.16 | 35.98 | 75.96 | 50.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | -0.02 | 0.01 | 2.29 | -3.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.95 | -0.95 | -1.1 | 17.39 | 0.24 | -0.51 | Upgrade
|
| Pretax Income | 92.24 | 113.2 | 70.04 | 53.38 | 78.5 | 46.84 | Upgrade
|
| Income Tax Expense | 23.24 | 23.59 | 27.44 | 18.73 | 26.63 | 17 | Upgrade
|
| Net Income | 69 | 89.61 | 42.6 | 34.66 | 51.87 | 29.84 | Upgrade
|
| Net Income to Common | 69 | 89.61 | 42.6 | 34.66 | 51.87 | 29.84 | Upgrade
|
| Net Income Growth | -16.34% | 110.34% | 22.93% | -33.18% | 73.83% | -52.84% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -0.33% | -7.30% | 0.22% | -1.16% | - | - | Upgrade
|
| EPS (Basic) | 4.37 | 5.65 | 2.69 | 2.19 | 3.00 | 1.73 | Upgrade
|
| EPS (Diluted) | 4.37 | 5.65 | 2.49 | 2.03 | 3.00 | 1.73 | Upgrade
|
| EPS Growth | -16.06% | 126.91% | 22.66% | -32.33% | 73.65% | -52.80% | Upgrade
|
| Free Cash Flow | - | 47.11 | 71.4 | 77.59 | 8.52 | -47.91 | Upgrade
|
| Free Cash Flow Per Share | - | 2.97 | 4.17 | 4.54 | 0.49 | -2.77 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 | - | Upgrade
|
| Gross Margin | 26.76% | 24.90% | 21.20% | 19.72% | 24.77% | 28.25% | Upgrade
|
| Operating Margin | 9.92% | 10.18% | 7.25% | 2.61% | 8.69% | 6.90% | Upgrade
|
| Profit Margin | 6.18% | 7.29% | 3.15% | 3.47% | 5.31% | 3.10% | Upgrade
|
| Free Cash Flow Margin | - | 3.83% | 5.28% | 7.77% | 0.87% | -4.97% | Upgrade
|
| EBITDA | 135.31 | 152.23 | 128.62 | 54.83 | 110.18 | 84.77 | Upgrade
|
| EBITDA Margin | 12.12% | 12.39% | 9.51% | 5.49% | 11.29% | 8.80% | Upgrade
|
| D&A For EBITDA | 24.55 | 27.16 | 30.63 | 28.74 | 25.4 | 18.27 | Upgrade
|
| EBIT | 110.77 | 125.08 | 97.99 | 26.09 | 84.78 | 66.5 | Upgrade
|
| EBIT Margin | 9.92% | 10.18% | 7.25% | 2.61% | 8.69% | 6.90% | Upgrade
|
| Effective Tax Rate | 25.20% | 20.84% | 39.18% | 35.08% | 33.92% | 36.30% | Upgrade
|
| Revenue as Reported | 1,120 | 1,235 | 1,356 | 1,023 | 982.82 | 964.82 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 40 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.