Weizmann Limited (NSE:WEIZMANIND)
87.96
+5.57 (6.76%)
Jun 16, 2026, 3:29 PM IST
Weizmann Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,267 | 1,172 | 1,229 | 1,351 | 998.37 |
Other Revenue | 3.24 | - | - | 0.36 | 0.25 |
| 1,270 | 1,172 | 1,229 | 1,352 | 998.62 | |
Revenue Growth (YoY) | 8.33% | -4.60% | -9.08% | 35.37% | 2.30% |
Cost of Revenue | 892.45 | 845.13 | 923.05 | 1,065 | 801.66 |
Gross Profit | 377.68 | 327.32 | 305.99 | 286.61 | 196.95 |
Selling, General & Admin | 138.59 | 120.44 | 105.68 | 92.77 | 85.76 |
Other Operating Expenses | 93.45 | 52.86 | 47.99 | 64.08 | 51.29 |
Operating Expenses | 276.86 | 206.97 | 180.98 | 188.62 | 170.87 |
Operating Income | 100.82 | 120.35 | 125.01 | 97.99 | 26.09 |
Interest Expense | -6.87 | -7.6 | -6.52 | -9.46 | -2.54 |
Interest & Investment Income | - | 1.12 | 1.75 | 1.35 | 6.81 |
Earnings From Equity Investments | -10.57 | -116.06 | -6.16 | -18.62 | 5.86 |
Other Non Operating Income (Expenses) | - | -0.73 | -0.01 | -0.09 | -0.24 |
EBT Excluding Unusual Items | 83.38 | -2.91 | 114.08 | 71.16 | 35.98 |
Gain (Loss) on Sale of Investments | - | 0.18 | 0.07 | -0.02 | 0.01 |
Gain (Loss) on Sale of Assets | - | -1.2 | -0.95 | -1.1 | 17.39 |
Pretax Income | 83.38 | -3.92 | 113.2 | 70.04 | 53.38 |
Income Tax Expense | 24.25 | 32.04 | 23.59 | 27.44 | 18.73 |
Net Income | 59.13 | -35.96 | 89.61 | 42.6 | 34.66 |
Net Income to Common | 59.13 | -35.96 | 89.61 | 42.6 | 34.66 |
Net Income Growth | - | - | 110.34% | 22.93% | -33.18% |
Shares Outstanding (Basic) | 13 | 15 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 13 | 15 | 16 | 17 | 17 |
Shares Change (YoY) | -15.19% | -2.31% | -7.30% | 0.22% | -1.16% |
EPS (Basic) | 4.50 | -2.32 | 5.65 | 2.69 | 2.19 |
EPS (Diluted) | 4.50 | -2.32 | 5.65 | 2.49 | 2.03 |
EPS Growth | - | - | 126.91% | 22.66% | -32.33% |
Free Cash Flow | 70.63 | 77.26 | 47.11 | 71.4 | 77.59 |
Free Cash Flow Per Share | 5.38 | 4.99 | 2.97 | 4.17 | 4.54 |
Dividend Per Share | - | 0.500 | 0.500 | 0.500 | 0.500 |
Gross Margin | 29.74% | 27.92% | 24.90% | 21.20% | 19.72% |
Operating Margin | 7.94% | 10.27% | 10.17% | 7.25% | 2.61% |
Profit Margin | 4.66% | -3.07% | 7.29% | 3.15% | 3.47% |
Free Cash Flow Margin | 5.56% | 6.59% | 3.83% | 5.28% | 7.77% |
EBITDA | 145.65 | 147.1 | 152.17 | 128.62 | 54.83 |
EBITDA Margin | 11.47% | 12.55% | 12.38% | 9.51% | 5.49% |
D&A For EBITDA | 44.83 | 26.75 | 27.16 | 30.63 | 28.74 |
EBIT | 100.82 | 120.35 | 125.01 | 97.99 | 26.09 |
EBIT Margin | 7.94% | 10.27% | 10.17% | 7.25% | 2.61% |
Effective Tax Rate | 29.08% | - | 20.84% | 39.18% | 35.08% |
Revenue as Reported | 1,270 | 1,175 | 1,235 | 1,356 | 1,023 |