Weizmann Limited (NSE:WEIZMANIND)
103.10
-5.30 (-4.89%)
May 9, 2025, 3:29 PM IST
Weizmann Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Net Income | 89.61 | 42.6 | 34.66 | 51.87 | 29.84 | Upgrade
|
Depreciation & Amortization | 27.32 | 31.77 | 33.82 | 31.11 | 24.1 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.95 | 1.1 | -17.39 | 0.46 | 0.51 | Upgrade
|
Loss (Gain) From Sale of Investments | -0 | 0.02 | -0.01 | -3.02 | 3.18 | Upgrade
|
Other Operating Activities | 13.7 | 25.44 | -9.44 | 14.16 | 9.69 | Upgrade
|
Change in Accounts Receivable | 55.26 | -18.92 | 62.18 | -54.9 | -3.41 | Upgrade
|
Change in Inventory | -13.32 | -6.3 | 25.58 | -32.28 | 2.7 | Upgrade
|
Change in Accounts Payable | -76.52 | -11.26 | 5.82 | 42.65 | -64.07 | Upgrade
|
Change in Other Net Operating Assets | -22.77 | 33.68 | -38.1 | 29.12 | -18.67 | Upgrade
|
Operating Cash Flow | 74.21 | 98.13 | 97.1 | 79.17 | -16.14 | Upgrade
|
Operating Cash Flow Growth | -24.37% | 1.06% | 22.66% | - | - | Upgrade
|
Capital Expenditures | -27.11 | -26.74 | -19.51 | -70.64 | -31.77 | Upgrade
|
Sale of Property, Plant & Equipment | 2.91 | 0.45 | 19.02 | 0.35 | 0.18 | Upgrade
|
Investment in Securities | -2.48 | 3.78 | 10.71 | 29.07 | 131.75 | Upgrade
|
Other Investing Activities | 1.75 | 1.35 | 6.34 | 1.03 | 2.66 | Upgrade
|
Investing Cash Flow | -24.93 | -21.16 | 16.56 | -40.2 | 102.82 | Upgrade
|
Short-Term Debt Issued | - | - | 15.91 | - | 168.37 | Upgrade
|
Long-Term Debt Issued | - | - | 2.19 | - | - | Upgrade
|
Total Debt Issued | - | - | 18.1 | - | 168.37 | Upgrade
|
Short-Term Debt Repaid | -35.29 | -65 | - | -19.68 | - | Upgrade
|
Long-Term Debt Repaid | -4.12 | -2.43 | -5.31 | -10.94 | -12.42 | Upgrade
|
Total Debt Repaid | -39.4 | -67.42 | -5.31 | -30.63 | -12.42 | Upgrade
|
Net Debt Issued (Repaid) | -39.4 | -67.42 | 12.79 | -30.63 | 155.95 | Upgrade
|
Repurchase of Common Stock | - | - | -84.75 | - | - | Upgrade
|
Common Dividends Paid | -7.93 | -7.93 | -8.64 | - | -181.35 | Upgrade
|
Other Financing Activities | -6.52 | -9.46 | -21.5 | -12.61 | -55.1 | Upgrade
|
Financing Cash Flow | -53.85 | -84.81 | -102.1 | -43.23 | -80.5 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | Upgrade
|
Net Cash Flow | -4.57 | -7.84 | 11.57 | -4.26 | 6.18 | Upgrade
|
Free Cash Flow | 47.11 | 71.4 | 77.59 | 8.52 | -47.91 | Upgrade
|
Free Cash Flow Growth | -34.02% | -7.99% | 810.41% | - | - | Upgrade
|
Free Cash Flow Margin | 3.83% | 5.28% | 7.77% | 0.87% | -4.97% | Upgrade
|
Free Cash Flow Per Share | 2.97 | 4.17 | 4.54 | 0.49 | -2.77 | Upgrade
|
Cash Interest Paid | 6.52 | 9.46 | 2.54 | 12.61 | 4.01 | Upgrade
|
Cash Income Tax Paid | 17.32 | 27.43 | 18.66 | 20.84 | 58.04 | Upgrade
|
Levered Free Cash Flow | 36.05 | 71.13 | 101.45 | -35.73 | -67.4 | Upgrade
|
Unlevered Free Cash Flow | 40.13 | 77.04 | 103.04 | -27.85 | -64.54 | Upgrade
|
Change in Net Working Capital | 38.25 | -10.77 | -72.43 | 41.31 | 98.43 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.