Winsol Engineers Limited (NSE:WINSOL)

Winsol Engineers Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	1,357	1,114	780.49	653.87	607.02	221.64
Other Revenue	0	-	-	0	-	-
Revenue	1,357	1,114	780.49	653.87	607.02	221.64
Revenue Growth (YoY)	73.87%	42.75%	19.36%	7.72%	173.88%	-
Cost of Revenue	787.5	599.58	357.69	491.92	496.37	150.82
Gross Profit	569.54	514.61	422.8	161.95	110.65	70.82
Selling, General & Admin	6.57	6.57	5.57	83.49	88.06	55.38
Other Operating Expenses	362.58	332.74	283.78	-	-0	-
Operating Expenses	373.18	343.21	293.09	86.85	91.55	59.62
Operating Income	196.36	171.4	129.71	75.11	19.1	11.2
Interest Expense	-20.77	-9.98	-7.95	-5.98	-4.8	-4.49
Interest & Investment Income	0.3	0.3	0.67	0.55	0.4	0.2
Other Non Operating Income (Expenses)	0.23	0.12	-0.07	-0.59	-0.42	-0.4
EBT Excluding Unusual Items	176.12	161.83	122.36	69.09	14.28	6.51
Other Unusual Items	-	-	-	0.04	0.57	0.52
Pretax Income	176.12	161.83	122.36	69.13	14.86	7.03
Income Tax Expense	49.09	43.97	31.5	17.32	4.01	2.08
Earnings From Continuing Operations	127.03	117.87	90.86	51.81	10.85	4.94
Minority Interest in Earnings	0.01	0	0	-	-	-
Net Income	127.04	117.87	90.86	51.81	10.85	4.94
Net Income to Common	127.04	117.87	90.86	51.81	10.85	4.94
Net Income Growth	39.82%	29.73%	75.38%	377.66%	119.38%	-
Shares Outstanding (Basic)	11	12	8	8	8	8
Shares Outstanding (Diluted)	11	12	8	8	8	8
Shares Change (YoY)	25.49%	37.00%	-	-	-	-
EPS (Basic)	12.02	10.22	10.79	6.15	1.29	0.59
EPS (Diluted)	12.02	10.22	10.79	6.15	1.29	0.59
EPS Growth	11.43%	-5.30%	75.45%	377.44%	119.38%	-
Free Cash Flow	-193.2	-245.78	29.94	-10.38	-3.78	-16.38
Free Cash Flow Per Share	-18.29	-21.31	3.56	-1.23	-0.45	-1.95
Gross Margin	41.97%	46.19%	54.17%	24.77%	18.23%	31.95%
Operating Margin	14.47%	15.38%	16.62%	11.49%	3.15%	5.05%
Profit Margin	9.36%	10.58%	11.64%	7.92%	1.79%	2.23%
Free Cash Flow Margin	-14.24%	-22.06%	3.84%	-1.59%	-0.62%	-7.39%
EBITDA	200.39	175.29	133.44	78.46	22.59	15.54
EBITDA Margin	14.77%	15.73%	17.10%	12.00%	3.72%	7.01%
D&A For EBITDA	4.03	3.9	3.73	3.35	3.5	4.34
EBIT	196.36	171.4	129.71	75.11	19.1	11.2
EBIT Margin	14.47%	15.38%	16.62%	11.49%	3.15%	5.05%
Effective Tax Rate	27.87%	27.17%	25.75%	25.05%	26.99%	29.65%
Revenue as Reported	1,358	1,115	781.23	654.45	608	222.46

Source: S&P Global Market Intelligence. Standard template. Financial Sources.