NSE:WIPL Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	1,194	1,160	1,090	1,079	997.32	850.32
Other Revenue	2.23	2.23	0.23	-	-	-
Revenue	1,197	1,162	1,091	1,079	997.32	850.32
Revenue Growth (YoY)	6.59%	6.57%	1.12%	8.15%	17.29%	-12.47%
Cost of Revenue	533.84	473.74	479.47	469.85	443.39	392.87
Gross Profit	662.74	688.64	611.22	608.77	553.93	457.45
Selling, General & Admin	184.93	188.63	179.57	180.77	156.96	142.43
Other Operating Expenses	416.43	432.33	361.26	353.91	354.6	278.45
Operating Expenses	621.87	639.77	555.27	551.1	536.29	448.02
Operating Income	40.88	48.88	55.95	57.67	17.64	9.43
Interest Expense	-8.57	-10.07	-10.15	-12.35	-12.48	-14.39
Interest & Investment Income	2.46	2.46	3.26	2.63	1.34	0.92
Currency Exchange Gain (Loss)	1.82	1.82	2	4.18	1.46	-0.31
Other Non Operating Income (Expenses)	-2.69	-1.59	-1.69	-1.43	-0.29	-0.93
EBT Excluding Unusual Items	33.9	41.5	49.37	50.7	7.67	-5.27
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.35
Other Unusual Items	-	-	-	-	-	0.82
Pretax Income	33.9	41.5	49.37	50.7	7.67	-4.1
Income Tax Expense	12.55	13.45	15.53	15.8	5.61	2.87
Earnings From Continuing Operations	21.36	28.06	33.83	34.9	2.06	-6.97
Minority Interest in Earnings	-0.06	-0.06	-0.05	1.69	2.71	4.32
Net Income	21.3	28	33.78	36.59	4.77	-2.65
Net Income to Common	21.3	28	33.78	36.59	4.77	-2.65
Net Income Growth	9.78%	-17.13%	-7.67%	667.23%	-	-
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
EPS (Basic)	2.59	3.30	3.98	4.31	0.56	-0.31
EPS (Diluted)	2.59	3.30	3.98	4.31	0.56	-0.31
EPS Growth	12.60%	-17.12%	-7.66%	669.64%	-	-
Free Cash Flow	-	2.32	-27.46	118.69	5.84	73.87
Free Cash Flow Per Share	-	0.27	-3.24	13.98	0.69	8.70
Dividend Per Share	-	1.200	1.200	1.000	0.800	0.800
Dividend Growth	-	-	20.00%	25.00%	-	-
Gross Margin	55.39%	59.24%	56.04%	56.44%	55.54%	53.80%
Operating Margin	3.42%	4.21%	5.13%	5.35%	1.77%	1.11%
Profit Margin	1.78%	2.41%	3.10%	3.39%	0.48%	-0.31%
Free Cash Flow Margin	-	0.20%	-2.52%	11.00%	0.59%	8.69%
EBITDA	62.96	67.69	70.39	74.09	42.37	36.57
EBITDA Margin	5.26%	5.82%	6.45%	6.87%	4.25%	4.30%
D&A For EBITDA	22.08	18.81	14.44	16.42	24.74	27.14
EBIT	40.88	48.88	55.95	57.67	17.64	9.43
EBIT Margin	3.42%	4.21%	5.13%	5.35%	1.77%	1.11%
Effective Tax Rate	37.01%	32.40%	31.46%	31.17%	73.16%	-
Revenue as Reported	1,200	1,167	1,096	1,086	1,001	853.17

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.