The Western India Plywoods Limited (NSE:WIPL)
149.33
-9.05 (-5.71%)
At close: Feb 9, 2026
NSE:WIPL Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Cash & Equivalents | 135.4 | 79.34 | 102.06 | 128.42 | 29.29 | 28.53 |
Cash & Short-Term Investments | 135.4 | 79.34 | 102.06 | 128.42 | 29.29 | 28.53 |
Cash Growth | 88.58% | -22.26% | -20.52% | 338.44% | 2.66% | 37.06% |
Accounts Receivable | 185.1 | 210.81 | 176.31 | 133.55 | 195.27 | 166.77 |
Other Receivables | - | 23.39 | 24.66 | 23 | 29.82 | 29.84 |
Receivables | 188.2 | 237.75 | 203.61 | 159.15 | 228.42 | 201.45 |
Inventory | 166.9 | 165.51 | 135.92 | 145.1 | 165.77 | 197.43 |
Prepaid Expenses | - | 2.31 | 3.17 | 2.47 | 2.25 | 2.77 |
Other Current Assets | 41.1 | 19.68 | 17.29 | 17.42 | 10.95 | 17.8 |
Total Current Assets | 531.6 | 504.58 | 462.05 | 452.56 | 436.68 | 447.97 |
Property, Plant & Equipment | 238.5 | 242.28 | 244.07 | 198.45 | 181.15 | 187.78 |
Long-Term Investments | 9.9 | 9.57 | 7.67 | 8.47 | 7.78 | 7.89 |
Goodwill | 28 | 28.01 | 28.01 | 28.01 | 28.01 | 28.01 |
Other Long-Term Assets | 13 | 12.45 | 14.38 | 11.1 | 9.51 | 11.7 |
Total Assets | 821 | 796.89 | 756.16 | 698.59 | 663.12 | 683.36 |
Accounts Payable | 70.8 | 57.68 | 46.71 | 31.55 | 40.67 | 53.86 |
Accrued Expenses | - | 6.64 | 5.68 | 8.02 | 6.98 | 6.41 |
Short-Term Debt | 124.4 | 82 | 66.89 | 46.27 | 16.74 | 9.56 |
Current Portion of Long-Term Debt | - | 15.49 | 11.86 | 17.2 | 24.12 | 14.58 |
Current Income Taxes Payable | 1.1 | 5.92 | - | 3.17 | - | - |
Current Unearned Revenue | - | 12.8 | 15.74 | 18.24 | 12.58 | 17.38 |
Other Current Liabilities | 79.1 | 56.05 | 47.73 | 37.41 | 30.5 | 29.69 |
Total Current Liabilities | 275.4 | 236.57 | 194.6 | 161.86 | 131.58 | 131.47 |
Long-Term Debt | 73.8 | 85.75 | 110 | 108.83 | 134.47 | 143.18 |
Pension & Post-Retirement Benefits | - | 3.02 | 2.49 | 2.7 | 2.12 | 1.69 |
Long-Term Deferred Tax Liabilities | 14.8 | 14.01 | 12.11 | 9.44 | 7.69 | 10.59 |
Other Long-Term Liabilities | 9.4 | 4.78 | 5.31 | 4.28 | 3.16 | 2.83 |
Total Liabilities | 373.4 | 344.14 | 324.51 | 287.11 | 279.02 | 289.77 |
Common Stock | 84.9 | 84.87 | 84.87 | 84.87 | 84.87 | 84.87 |
Additional Paid-In Capital | - | 44.2 | 44.2 | 44.2 | 44.2 | 44.2 |
Retained Earnings | - | 205.03 | 187.22 | 161.92 | 132.12 | 134.14 |
Comprehensive Income & Other | 363.6 | 119.21 | 116.39 | 121.04 | 122.11 | 127.39 |
Total Common Equity | 448.5 | 453.3 | 432.67 | 412.03 | 383.3 | 390.6 |
Minority Interest | -0.9 | -0.55 | -1.02 | -0.55 | 0.8 | 2.99 |
Shareholders' Equity | 447.6 | 452.76 | 431.65 | 411.48 | 384.1 | 393.59 |
Total Liabilities & Equity | 821 | 796.89 | 756.16 | 698.59 | 663.12 | 683.36 |
Total Debt | 198.2 | 183.24 | 188.75 | 172.31 | 175.33 | 167.32 |
Net Cash (Debt) | -62.8 | -103.89 | -86.68 | -43.89 | -146.04 | -138.78 |
Net Cash Per Share | -7.56 | -12.24 | -10.21 | -5.17 | -17.21 | -16.35 |
Filing Date Shares Outstanding | 7.6 | 8.49 | 11.25 | 8.49 | 8.49 | 8.49 |
Total Common Shares Outstanding | 7.6 | 8.49 | 11.25 | 8.49 | 8.49 | 8.49 |
Working Capital | 256.2 | 268.01 | 267.45 | 290.7 | 305.1 | 316.5 |
Book Value Per Share | 59.01 | 53.41 | 38.46 | 48.55 | 45.16 | 46.02 |
Tangible Book Value | 420.5 | 425.29 | 404.66 | 384.02 | 355.29 | 362.59 |
Tangible Book Value Per Share | 55.33 | 50.11 | 35.97 | 45.25 | 41.86 | 42.72 |
Land | - | 5.52 | 5.52 | 5.52 | 5.52 | 5.52 |
Buildings | - | 48.05 | 42.71 | 42.71 | 42.46 | 42.46 |
Machinery | - | 384.81 | 332.43 | 284.12 | 273.69 | 260.71 |
Construction In Progress | - | 0.44 | 41.13 | 29.39 | 7.94 | 2.84 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.