The Western India Plywoods Limited (NSE:WIPL)

NSE:WIPL Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	-	79.34	102.06	128.42	29.29	28.53
Cash & Short-Term Investments	88.8	79.34	102.06	128.42	29.29	28.53
Cash Growth	-16.62%	-22.26%	-20.52%	338.44%	2.66%	37.06%
Accounts Receivable	-	210.81	176.31	133.55	195.27	166.77
Other Receivables	-	23.39	24.66	23	29.82	29.84
Receivables	-	237.75	203.61	159.15	228.42	201.45
Inventory	-	165.51	135.92	145.1	165.77	197.43
Prepaid Expenses	-	2.31	3.17	2.47	2.25	2.77
Other Current Assets	-	19.68	17.29	17.42	10.95	17.8
Total Current Assets	-	504.58	462.05	452.56	436.68	447.97
Property, Plant & Equipment	-	242.28	244.07	198.45	181.15	187.78
Long-Term Investments	-	9.57	7.67	8.47	7.78	7.89
Goodwill	-	28.01	28.01	28.01	28.01	28.01
Other Long-Term Assets	-	12.45	14.38	11.1	9.51	11.7
Total Assets	-	796.89	756.16	698.59	663.12	683.36
Accounts Payable	-	57.68	46.71	31.55	40.67	53.86
Accrued Expenses	-	6.64	5.68	8.02	6.98	6.41
Short-Term Debt	-	82	66.89	46.27	16.74	9.56
Current Portion of Long-Term Debt	-	15.49	11.86	17.2	24.12	14.58
Current Income Taxes Payable	-	5.92	-	3.17	-	-
Current Unearned Revenue	-	12.8	15.74	18.24	12.58	17.38
Other Current Liabilities	-	56.05	47.73	37.41	30.5	29.69
Total Current Liabilities	-	236.57	194.6	161.86	131.58	131.47
Long-Term Debt	-	85.75	110	108.83	134.47	143.18
Long-Term Deferred Tax Liabilities	-	14.01	12.11	9.44	7.69	10.59
Other Long-Term Liabilities	-	4.78	5.31	4.28	3.16	2.83
Total Liabilities	-	344.14	324.51	287.11	279.02	289.77
Common Stock	-	84.87	84.87	84.87	84.87	84.87
Additional Paid-In Capital	-	44.2	44.2	44.2	44.2	44.2
Retained Earnings	-	205.03	187.22	161.92	132.12	134.14
Comprehensive Income & Other	-	119.21	116.39	121.04	122.11	127.39
Total Common Equity	453.4	453.3	432.67	412.03	383.3	390.6
Minority Interest	-	-0.55	-1.02	-0.55	0.8	2.99
Shareholders' Equity	452.9	452.76	431.65	411.48	384.1	393.59
Total Liabilities & Equity	-	796.89	756.16	698.59	663.12	683.36
Total Debt	183.2	183.24	188.75	172.31	175.33	167.32
Net Cash (Debt)	-94.4	-103.89	-86.68	-43.89	-146.04	-138.78
Net Cash Per Share	-10.70	-12.24	-10.21	-5.17	-17.21	-16.35
Filing Date Shares Outstanding	8.5	8.49	11.25	8.49	8.49	8.49
Total Common Shares Outstanding	8.5	8.49	11.25	8.49	8.49	8.49
Working Capital	-	268.01	267.45	290.7	305.1	316.5
Book Value Per Share	66.54	53.41	38.46	48.55	45.16	46.02
Tangible Book Value	425.4	425.29	404.66	384.02	355.29	362.59
Tangible Book Value Per Share	62.43	50.11	35.97	45.25	41.86	42.72
Land	-	5.52	5.52	5.52	5.52	5.52
Buildings	-	48.05	42.71	42.71	42.46	42.46
Machinery	-	384.81	332.43	284.12	273.69	260.71
Construction In Progress	-	0.44	41.13	29.39	7.94	2.84

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.