WOL 3D India Limited (NSE:WOL3D)
126.05
-1.30 (-1.02%)
At close: Feb 19, 2026
WOL 3D India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 669.76 | 482.37 | 395.86 | 233.11 | 196.93 | 163.44 |
Other Revenue | -0 | -0 | 0 | 2 | 0.15 | 0.08 |
| 669.76 | 482.37 | 395.86 | 235.11 | 197.08 | 163.52 | |
Revenue Growth (YoY) | 69.19% | 21.85% | 68.37% | 19.30% | 20.52% | 84.68% |
Cost of Revenue | 447.24 | 310.11 | 251.53 | 157.15 | 138.94 | 112.92 |
Gross Profit | 222.51 | 172.26 | 144.33 | 77.96 | 58.13 | 50.6 |
Selling, General & Admin | 77.94 | 55.05 | 34.47 | 12.73 | 13.5 | 13.3 |
Other Operating Expenses | 78.92 | 46.11 | 39.86 | 27.65 | 32.89 | 27.94 |
Operating Expenses | 161.85 | 103.9 | 76.28 | 43.3 | 47.88 | 41.94 |
Operating Income | 60.67 | 68.36 | 68.05 | 34.66 | 10.25 | 8.65 |
Interest Expense | -0.16 | -3.71 | -3.19 | -2.63 | -4.86 | -1.23 |
Interest & Investment Income | 1.67 | 1.67 | 0.17 | 0.01 | 0 | 0 |
Currency Exchange Gain (Loss) | 7.17 | 7.17 | 2.79 | 2.01 | 6.18 | 3.5 |
Other Non Operating Income (Expenses) | 14.16 | 0.38 | 0.76 | -0.02 | 0.19 | 1.37 |
EBT Excluding Unusual Items | 83.51 | 73.87 | 68.58 | 34.03 | 11.76 | 12.29 |
Gain (Loss) on Sale of Assets | 0.79 | 0.79 | - | - | - | - |
Pretax Income | 84.3 | 74.66 | 68.58 | 34.03 | 11.76 | 12.29 |
Income Tax Expense | 19.38 | 18.75 | 18.19 | 9.97 | 3.32 | 3.49 |
Net Income | 64.92 | 55.91 | 50.39 | 24.06 | 8.44 | 8.8 |
Net Income to Common | 64.92 | 55.91 | 50.39 | 24.06 | 8.44 | 8.8 |
Net Income Growth | 28.82% | 10.95% | 109.49% | 184.96% | -4.10% | 103.13% |
Shares Outstanding (Basic) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 21.84% | 14.57% | - | - | - | -0.08% |
EPS (Basic) | 10.66 | 9.76 | 10.08 | 4.81 | 1.69 | 1.76 |
EPS (Diluted) | 10.66 | 9.76 | 10.08 | 4.81 | 1.69 | 1.76 |
EPS Growth | 5.73% | -3.16% | 109.49% | 184.96% | -4.10% | 103.30% |
Free Cash Flow | -97.72 | -22.42 | 22.15 | -16.88 | -14.46 | -21.46 |
Free Cash Flow Per Share | -16.04 | -3.91 | 4.43 | -3.38 | -2.89 | -4.29 |
Gross Margin | 33.22% | 35.71% | 36.46% | 33.16% | 29.50% | 30.94% |
Operating Margin | 9.06% | 14.17% | 17.19% | 14.74% | 5.20% | 5.29% |
Profit Margin | 9.69% | 11.59% | 12.73% | 10.23% | 4.28% | 5.38% |
Free Cash Flow Margin | -14.59% | -4.65% | 5.60% | -7.18% | -7.34% | -13.12% |
EBITDA | 65.65 | 71.1 | 70 | 37.58 | 11.73 | 9.34 |
EBITDA Margin | 9.80% | 14.74% | 17.68% | 15.98% | 5.95% | 5.71% |
D&A For EBITDA | 4.98 | 2.75 | 1.95 | 2.92 | 1.48 | 0.69 |
EBIT | 60.67 | 68.36 | 68.05 | 34.66 | 10.25 | 8.65 |
EBIT Margin | 9.06% | 14.17% | 17.19% | 14.74% | 5.20% | 5.29% |
Effective Tax Rate | 22.99% | 25.11% | 26.52% | 29.30% | 28.20% | 28.36% |
Revenue as Reported | 694.37 | 493.21 | 400.14 | 237.13 | 203.7 | 168.39 |
Advertising Expenses | - | 6.7 | 7.37 | 0.59 | 1.02 | 0.81 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.