WOL 3D India Limited (NSE:WOL3D)
India · Delayed Price · Currency is INR 124.00
+0.05 (0.04%)
At close: Oct 21, 2025
WOL 3D India Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Net Income | 55.91 | 50.39 | 24.06 | 8.44 | 8.8 | Upgrade |
Depreciation & Amortization | 2.75 | 1.95 | 2.92 | 1.48 | 0.69 | Upgrade |
Other Amortization | 0 | - | 0.01 | 0.01 | 0.01 | Upgrade |
Provision & Write-off of Bad Debts | - | - | - | 0.04 | - | Upgrade |
Other Operating Activities | 1.63 | 5.31 | 2.79 | 5.5 | 1.14 | Upgrade |
Change in Accounts Receivable | -8.19 | 15.4 | -26.13 | -10.2 | -4.57 | Upgrade |
Change in Inventory | -70.2 | -104.58 | -6.84 | -27.5 | -23.03 | Upgrade |
Change in Accounts Payable | 16.08 | 43.38 | -7.18 | 7.18 | -0.52 | Upgrade |
Change in Other Net Operating Assets | -10.89 | 12.11 | -3.52 | 4.15 | -0.44 | Upgrade |
Operating Cash Flow | -12.92 | 23.95 | -13.9 | -10.89 | -17.91 | Upgrade |
Capital Expenditures | -9.5 | -1.8 | -2.98 | -3.57 | -3.55 | Upgrade |
Sale of Property, Plant & Equipment | - | - | 0.34 | - | - | Upgrade |
Investment in Securities | -54.2 | - | - | - | - | Upgrade |
Other Investing Activities | -51.8 | -7.12 | 0.01 | 0 | - | Upgrade |
Investing Cash Flow | -115.5 | -8.92 | -2.64 | -3.56 | -3.55 | Upgrade |
Short-Term Debt Issued | - | - | 18.4 | - | 33.22 | Upgrade |
Long-Term Debt Issued | - | - | - | 37.9 | - | Upgrade |
Total Debt Issued | - | - | 18.4 | 37.9 | 33.22 | Upgrade |
Short-Term Debt Repaid | -27.84 | -5.21 | - | -20.6 | - | Upgrade |
Long-Term Debt Repaid | -33.14 | -2.01 | -1.48 | - | - | Upgrade |
Total Debt Repaid | -60.99 | -7.22 | -1.48 | -20.6 | - | Upgrade |
Net Debt Issued (Repaid) | -60.99 | -7.22 | 16.92 | 17.3 | 33.22 | Upgrade |
Issuance of Common Stock | 194.97 | - | - | - | - | Upgrade |
Other Financing Activities | -3.71 | -3.19 | -2.56 | -5.23 | -2.82 | Upgrade |
Financing Cash Flow | 130.27 | -10.41 | 14.36 | 12.08 | 30.4 | Upgrade |
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | Upgrade |
Net Cash Flow | 1.86 | 4.63 | -2.18 | -2.38 | 8.94 | Upgrade |
Free Cash Flow | -22.42 | 22.15 | -16.88 | -14.46 | -21.46 | Upgrade |
Free Cash Flow Margin | -4.65% | 5.60% | -7.18% | -7.34% | -13.12% | Upgrade |
Free Cash Flow Per Share | -3.91 | 4.43 | -3.38 | -2.89 | -4.29 | Upgrade |
Cash Interest Paid | 3.71 | 3.19 | 2.65 | 5.12 | 1.24 | Upgrade |
Cash Income Tax Paid | 19.16 | 18.44 | 10 | 3.55 | 3.58 | Upgrade |
Levered Free Cash Flow | -51.96 | 3.97 | -23.68 | -24.55 | -16.1 | Upgrade |
Unlevered Free Cash Flow | -49.64 | 5.97 | -22.04 | -21.51 | -15.33 | Upgrade |
Change in Working Capital | -73.21 | -33.71 | -43.67 | -26.36 | -28.55 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.