Xchanging Solutions Limited (NSE:XCHANGING)
India · Delayed Price · Currency is INR 60.71
+0.36 (0.60%)
Nov 11, 2026, 2:13 PM IST
Xchanging Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,070 | 2,029 | 1,849 | 1,744 | 1,744 | 1,743 | |
Revenue Growth | 3.91% | 9.75% | 6.01% | 0% | 0.09% | -10.97% |
Cost of Revenue | 620.6 | 606.7 | 639.2 | 613.5 | 634.8 | 629.3 |
Gross Profit | 1,449 | 1,423 | 1,210 | 1,131 | 1,109 | 1,113 |
Selling, General & Admin | 3 | 3 | 2.2 | 1.2 | 1.2 | 0.8 |
Other Operating Expenses | 730.2 | 734.1 | 677.1 | 658.4 | 612.1 | 576 |
Operating Expenses | 733.2 | 737.2 | 682.2 | 665 | 619.4 | 585.9 |
Operating Income | 715.9 | 685.3 | 527.6 | 465.7 | 490 | 527.5 |
Interest Expense | -49.3 | -54 | -63.6 | -18.7 | -1 | -1.6 |
Interest & Investment Income | 131.3 | 131.3 | 167 | 192.4 | 98.4 | 69.2 |
Currency Exchange Gain (Loss) | 3.9 | 3.9 | 0.2 | -3.5 | 3.4 | -0.3 |
Other Non Operating Income (Expenses) | 2 | 0.7 | 2.4 | 23.5 | 2 | 12.8 |
EBT Excluding Unusual Items | 803.8 | 767.2 | 633.6 | 659.4 | 592.8 | 607.6 |
Gain (Loss) on Sale of Assets | - | - | 0.3 | 1.6 | 0.2 | - |
Asset Writedown | -0.2 | -0.2 | - | - | - | - |
Other Unusual Items | - | - | 0.2 | 0.8 | 3 | 1.1 |
Pretax Income | 803.6 | 767 | 634.1 | 661.8 | 596 | 608.7 |
Income Tax Expense | 206.3 | 172.5 | 138.3 | 524.8 | 147 | 83 |
Net Income | 597.3 | 594.5 | 495.8 | 137 | 449 | 525.7 |
Net Income to Common | 597.3 | 594.5 | 495.8 | 137 | 449 | 525.7 |
Net Income Growth | 0.96% | 19.91% | 261.90% | -69.49% | -14.59% | -15.81% |
Shares Outstanding (Basic) | 112 | 111 | 111 | 111 | 111 | 111 |
Shares Outstanding (Diluted) | 112 | 111 | 111 | 111 | 111 | 111 |
Shares Change | 0.06% | - | - | - | - | - |
EPS (Basic) | 5.36 | 5.34 | 4.45 | 1.23 | 4.03 | 4.72 |
EPS (Diluted) | 5.36 | 5.34 | 4.45 | 1.23 | 4.03 | 4.72 |
EPS Growth | 0.90% | 19.91% | 261.90% | -69.48% | -14.60% | -15.73% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 529.5 | 411.5 | 488.5 | -120.8 | 420.3 | 348.8 |
Free Cash Flow Per Share | 4.75 | 3.69 | 4.38 | -1.08 | 3.77 | 3.13 |
Dividend Per Share | - | 2.000 | 2.000 | 32.000 | - | - |
Dividend Growth | - | 0% | -93.75% | - | - | - |
Gross Margin | 70.02% | 70.10% | 65.43% | 64.83% | 63.61% | 63.89% |
Operating Margin | 34.59% | 33.77% | 28.53% | 26.70% | 28.09% | 30.27% |
Profit Margin | 28.86% | 29.30% | 26.81% | 7.85% | 25.74% | 30.17% |
Free Cash Flow Margin | 25.58% | 20.28% | 26.42% | -6.93% | 24.10% | 20.02% |
EBITDA | 715.95 | 685.4 | 528.4 | 467.1 | 491.8 | 530.5 |
EBITDA Margin | 34.59% | 33.78% | 28.58% | 26.78% | 28.20% | 30.44% |
D&A For EBITDA | 0.05 | 0.1 | 0.8 | 1.4 | 1.8 | 3 |
EBIT | 715.9 | 685.3 | 527.6 | 465.7 | 490 | 527.5 |
EBIT Margin | 34.59% | 33.77% | 28.53% | 26.70% | 28.09% | 30.27% |
Effective Tax Rate | 25.67% | 22.49% | 21.81% | 79.30% | 24.66% | 13.64% |
Revenue as Reported | 2,207 | 2,165 | 2,019 | 1,963 | 1,851 | 1,828 |
Advertising Expenses | - | 0.5 | 0.4 | 0.6 | 0.6 | 0.3 |