Xelpmoc Design and Tech Limited (NSE:XELPMOC)
India · Delayed Price · Currency is INR 85.68
-0.49 (-0.57%)
Jun 15, 2026, 1:22 PM IST
Xelpmoc Design and Tech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 37.35 | 38.98 | 64.7 | 147.42 | 80.55 | |
Revenue Growth (YoY) | -4.18% | -39.75% | -56.11% | 83.02% | -42.67% |
Cost of Revenue | 71.14 | 72.73 | 83.09 | 182.87 | 141.12 |
Gross Profit | -33.78 | -33.75 | -18.39 | -35.45 | -60.57 |
Selling, General & Admin | - | 4.55 | 9.48 | 7.28 | 7.33 |
Other Operating Expenses | 37.36 | 35.35 | 65.82 | 95.11 | 74.74 |
Operating Expenses | 47.65 | 54.81 | 104.34 | 140.23 | 84.55 |
Operating Income | -81.43 | -88.55 | -122.73 | -175.68 | -145.12 |
Interest Expense | -0.47 | -1.04 | -2.06 | -2.54 | - |
Interest & Investment Income | - | 0.94 | 0.96 | 1.07 | 5.62 |
Earnings From Equity Investments | - | - | -0.42 | -2.15 | -0.07 |
Currency Exchange Gain (Loss) | - | - | - | 0.33 | 0.44 |
Other Non Operating Income (Expenses) | 7.26 | 4.09 | 4.22 | 0.01 | 0.01 |
EBT Excluding Unusual Items | -74.63 | -84.57 | -120.02 | -178.96 | -139.12 |
Gain (Loss) on Sale of Investments | - | 3.86 | 9.69 | 14.35 | 6.29 |
Gain (Loss) on Sale of Assets | - | 0.16 | 0.17 | 0.22 | 0.02 |
Asset Writedown | - | -0.02 | -15.08 | -0.03 | -1.78 |
Other Unusual Items | -2.78 | - | -10.03 | - | - |
Pretax Income | -77.42 | -80.57 | -135.28 | -164.42 | -134.59 |
Income Tax Expense | -1.49 | 0.11 | 3.57 | -4.04 | -6.25 |
Earnings From Continuing Operations | -75.93 | -80.68 | -138.85 | -160.38 | -128.34 |
Earnings From Discontinued Operations | - | -0.13 | - | - | - |
Net Income | -75.93 | -80.81 | -138.85 | -160.38 | -128.34 |
Net Income to Common | -75.93 | -80.81 | -138.85 | -160.38 | -128.34 |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 14 |
Shares Change (YoY) | 4.77% | 0.96% | 0.36% | 2.49% | 2.92% |
EPS (Basic) | -5.03 | -5.50 | -9.54 | -11.05 | -9.07 |
EPS (Diluted) | -5.03 | -5.50 | -9.54 | -11.05 | -9.07 |
Free Cash Flow | -65.9 | -53.23 | -104.48 | -157.97 | -23.94 |
Free Cash Flow Per Share | -4.28 | -3.62 | -7.18 | -10.89 | -1.69 |
Gross Margin | -90.44% | -86.57% | -28.43% | -24.05% | -75.20% |
Operating Margin | -218.00% | -227.15% | -189.69% | -119.17% | -180.17% |
Profit Margin | -203.27% | -207.29% | -214.61% | -108.79% | -159.34% |
Free Cash Flow Margin | -176.43% | -136.55% | -161.48% | -107.15% | -29.73% |
EBITDA | -71.14 | -87.06 | -118.71 | -172.85 | -144.33 |
EBITDA Margin | -190.45% | -223.32% | -183.47% | -117.25% | -179.19% |
D&A For EBITDA | 10.29 | 1.49 | 4.02 | 2.82 | 0.79 |
EBIT | -81.43 | -88.55 | -122.73 | -175.68 | -145.12 |
EBIT Margin | -218.00% | -227.15% | -189.69% | -119.17% | -180.17% |
Revenue as Reported | 44.62 | 48.03 | 79.8 | 164.08 | 93.22 |