Zaggle Prepaid Ocean Services Limited (NSE:ZAGGLE)
India · Delayed Price · Currency is INR 178.56
-2.82 (-1.55%)
Sep 18, 2026, 3:30 PM IST
NSE:ZAGGLE Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 19,989 | 19,076 | 13,038 | 7,756 | 5,535 | 3,713 | |
Revenue Growth | 44.48% | 46.32% | 68.10% | 40.14% | 49.08% | 54.71% |
Cost of Revenue | 11,901 | 11,232 | 7,472 | 4,328 | 3,645 | 1,612 |
Gross Profit | 8,089 | 7,844 | 5,565 | 3,428 | 1,890 | 2,101 |
Selling, General & Admin | - | 545.61 | 373.27 | 316.98 | 202.81 | 130.87 |
Other Operating Expenses | 1,076 | 396.2 | 453.17 | 2,405 | 1,206 | 1,371 |
Operating Expenses | 1,502 | 1,311 | 974.38 | 2,806 | 1,471 | 1,523 |
Operating Income | 6,587 | 6,533 | 4,591 | 622.27 | 418.97 | 577.57 |
Interest Expense | -59.09 | -51.31 | -75.92 | -126.42 | -81.36 | -33.7 |
Interest & Investment Income | - | 367.9 | 238.2 | 103.2 | 3.7 | 1.03 |
Earnings From Equity Investments | 60.95 | 44.12 | 0.83 | - | - | - |
Other Non Operating Income (Expenses) | -4,830 | -5,043 | -3,596 | -5.5 | -27.68 | -34.58 |
EBT Excluding Unusual Items | 1,759 | 1,852 | 1,158 | 593.55 | 313.63 | 510.32 |
Gain (Loss) on Sale of Investments | - | - | 22.75 | - | 0.46 | 0.29 |
Gain (Loss) on Sale of Assets | - | - | 0.08 | - | - | - |
Other Unusual Items | - | - | 3.23 | 4.26 | 2.26 | 1.17 |
Pretax Income | 1,759 | 1,852 | 1,184 | 597.81 | 316.35 | 511.78 |
Income Tax Expense | 457.15 | 464.02 | 305.19 | 157.61 | 87.34 | 92.57 |
Earnings From Continuing Operations | 1,302 | 1,388 | 878.98 | 440.2 | 229.01 | 419.21 |
Minority Interest in Earnings | -6.71 | -6.72 | 0.21 | - | - | - |
Net Income | 1,295 | 1,381 | 879.19 | 440.2 | 229.01 | 419.21 |
Net Income to Common | 1,295 | 1,381 | 879.19 | 440.2 | 229.01 | 419.21 |
Net Income Growth | 33.10% | 57.06% | 99.72% | 92.22% | -45.37% | 116.87% |
Shares Outstanding (Basic) | 134 | 134 | 126 | 109 | 92 | 92 |
Shares Outstanding (Diluted) | 135 | 135 | 126 | 109 | 93 | 92 |
Shares Change | 4.21% | 6.60% | 15.63% | 17.43% | 1.25% | - |
EPS (Basic) | 9.64 | 10.28 | 6.99 | 4.06 | 2.48 | 4.57 |
EPS (Diluted) | 9.62 | 10.26 | 6.96 | 4.03 | 2.46 | 4.57 |
EPS Growth | 27.72% | 47.41% | 72.70% | 63.82% | -46.13% | 116.87% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -1,586 | -477.83 | -1,287 | -317.89 | 125.09 |
Free Cash Flow Per Share | - | -11.79 | -3.79 | -11.79 | -3.42 | 1.36 |
Gross Margin | 40.47% | 41.12% | 42.69% | 44.20% | 34.14% | 56.59% |
Operating Margin | 32.95% | 34.25% | 35.21% | 8.02% | 7.57% | 15.56% |
Profit Margin | 6.48% | 7.24% | 6.74% | 5.68% | 4.14% | 11.29% |
Free Cash Flow Margin | - | -8.31% | -3.67% | -16.59% | -5.74% | 3.37% |
EBITDA | 7,020 | 6,847 | 4,703 | 671.87 | 453.03 | 588.35 |
EBITDA Margin | 35.12% | 35.89% | 36.07% | 8.66% | 8.19% | 15.85% |
D&A For EBITDA | 432.96 | 313.94 | 112.15 | 49.6 | 34.06 | 10.78 |
EBIT | 6,587 | 6,533 | 4,591 | 622.27 | 418.97 | 577.57 |
EBIT Margin | 32.95% | 34.25% | 35.21% | 8.02% | 7.57% | 15.56% |
Effective Tax Rate | 25.99% | 25.06% | 25.77% | 26.36% | 27.61% | 18.09% |
Revenue as Reported | 20,318 | 19,456 | 13,305 | 7,869 | 5,546 | 3,717 |
Advertising Expenses | - | 543.19 | 369.22 | 313.92 | 200.64 | 129.67 |