Zee Entertainment Enterprises Limited (NSE: ZEEL)
India
· Delayed Price · Currency is INR
129.32
+0.38 (0.29%)
Oct 10, 2024, 3:30 PM IST
ZEEL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 87,839 | 86,372 | 80,879 | 81,857 | 77,299 | 81,299 | Upgrade
|
Revenue Growth (YoY) | 6.75% | 6.79% | -1.19% | 5.90% | -4.92% | 2.47% | Upgrade
|
Cost of Revenue | 77,422 | 77,301 | 53,646 | 49,220 | 41,401 | 44,020 | Upgrade
|
Gross Profit | 10,417 | 9,071 | 27,233 | 32,637 | 35,898 | 37,279 | Upgrade
|
Selling, General & Admin | - | - | 151 | 568 | 605 | 598 | Upgrade
|
Other Operating Expenses | 178.9 | - | 15,530 | 14,040 | 11,471 | 13,736 | Upgrade
|
Operating Expenses | 3,241 | 3,091 | 18,808 | 16,821 | 14,725 | 17,040 | Upgrade
|
Operating Income | 7,176 | 5,980 | 8,425 | 15,816 | 21,173 | 20,239 | Upgrade
|
Interest Expense | -542.1 | -721 | -594 | -429 | -549 | -1,431 | Upgrade
|
Interest & Investment Income | - | - | 418 | 202 | 237 | 1,517 | Upgrade
|
Earnings From Equity Investments | -0.1 | - | -1 | 1 | -1 | -24 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | -298 | -7 | -38 | -101 | Upgrade
|
Other Non Operating Income (Expenses) | 1,327 | 1,331 | -15 | 295 | -1,570 | -2,159 | Upgrade
|
EBT Excluding Unusual Items | 7,961 | 6,590 | 7,935 | 15,878 | 19,252 | 18,041 | Upgrade
|
Impairment of Goodwill | - | - | - | - | -265 | -1,137 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 256 | 58 | 105 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | 31 | 40 | -83 | 250 | Upgrade
|
Asset Writedown | - | - | -3,313 | - | - | -2,598 | Upgrade
|
Other Unusual Items | -2,780 | -2,780 | 28 | -1,189 | -6,406 | -5,098 | Upgrade
|
Pretax Income | 5,601 | 3,810 | 4,681 | 14,985 | 12,556 | 9,563 | Upgrade
|
Income Tax Expense | 2,392 | 1,818 | 2,167 | 4,447 | 4,625 | 4,317 | Upgrade
|
Earnings From Continuing Operations | 3,210 | 1,992 | 2,514 | 10,538 | 7,931 | 5,246 | Upgrade
|
Earnings From Discontinued Operations | -80.7 | -578 | -2,036 | -980 | - | - | Upgrade
|
Net Income to Company | 3,129 | 1,414 | 478 | 9,558 | 7,931 | 5,246 | Upgrade
|
Minority Interest in Earnings | - | - | - | 88 | 70 | 19 | Upgrade
|
Net Income | 3,129 | 1,414 | 478 | 9,646 | 8,001 | 5,265 | Upgrade
|
Net Income to Common | 3,129 | 1,414 | 478 | 9,646 | 8,001 | 5,265 | Upgrade
|
Net Income Growth | - | 195.82% | -95.04% | 20.56% | 51.97% | -66.40% | Upgrade
|
Shares Outstanding (Basic) | 960 | 1,027 | 961 | 961 | 961 | 960 | Upgrade
|
Shares Outstanding (Diluted) | 960 | 1,027 | 961 | 961 | 961 | 961 | Upgrade
|
Shares Change (YoY) | 0.63% | 6.91% | - | - | 0.00% | 0.00% | Upgrade
|
EPS (Basic) | 3.26 | 1.38 | 0.50 | 10.04 | 8.33 | 5.48 | Upgrade
|
EPS (Diluted) | 3.26 | 1.38 | 0.50 | 10.04 | 8.33 | 5.48 | Upgrade
|
EPS Growth | - | 176.69% | -95.04% | 20.52% | 52.01% | -66.41% | Upgrade
|
Free Cash Flow | - | - | 10 | 1,966 | 14,867 | 1,689 | Upgrade
|
Free Cash Flow Per Share | - | - | 0.01 | 2.05 | 15.48 | 1.76 | Upgrade
|
Dividend Per Share | - | 1.000 | - | 3.000 | 2.500 | 0.300 | Upgrade
|
Dividend Growth | - | - | - | 20.00% | 733.33% | -91.43% | Upgrade
|
Gross Margin | 11.86% | 10.50% | 33.67% | 39.87% | 46.44% | 45.85% | Upgrade
|
Operating Margin | 8.17% | 6.92% | 10.42% | 19.32% | 27.39% | 24.89% | Upgrade
|
Profit Margin | 3.56% | 1.64% | 0.59% | 11.78% | 10.35% | 6.48% | Upgrade
|
Free Cash Flow Margin | - | - | 0.01% | 2.40% | 19.23% | 2.08% | Upgrade
|
EBITDA | 8,860 | 7,217 | 9,662 | 17,073 | 22,640 | 22,101 | Upgrade
|
EBITDA Margin | 10.09% | 8.36% | 11.95% | 20.86% | 29.29% | 27.18% | Upgrade
|
D&A For EBITDA | 1,684 | 1,237 | 1,237 | 1,257 | 1,467 | 1,862 | Upgrade
|
EBIT | 7,176 | 5,980 | 8,425 | 15,816 | 21,173 | 20,239 | Upgrade
|
EBIT Margin | 8.17% | 6.92% | 10.42% | 19.32% | 27.39% | 24.89% | Upgrade
|
Effective Tax Rate | 42.69% | 47.72% | 46.29% | 29.68% | 36.83% | 45.14% | Upgrade
|
Revenue as Reported | 1,513 | - | 81,676 | 83,058 | 78,403 | 84,135 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.