Zee Entertainment Enterprises Limited (NSE:ZEEL)
India · Delayed Price · Currency is INR 94.32
-1.47 (-1.53%)
Jun 2, 2026, 3:30 PM IST
NSE:ZEEL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 80,989 | 82,941 | 86,372 | 80,879 | 81,857 |
Other Revenue | - | - | 1,293 | 797 | 1,201 |
| 80,989 | 82,941 | 87,665 | 81,676 | 83,058 | |
Revenue Growth (YoY) | -2.35% | -5.39% | 7.33% | -1.66% | 7.45% |
Cost of Revenue | 57,018 | 54,438 | 60,581 | 52,924 | 48,678 |
Gross Profit | 23,971 | 28,503 | 27,084 | 28,752 | 34,380 |
Selling, General & Admin | 14,251 | - | - | - | - |
Other Operating Expenses | 6,257 | 16,287 | 16,719 | 16,944 | 15,375 |
Operating Expenses | 22,680 | 19,072 | 19,810 | 20,071 | 17,588 |
Operating Income | 1,291 | 9,431 | 7,274 | 8,681 | 16,792 |
Interest Expense | -448 | -327 | -721 | -702 | -438 |
Interest & Investment Income | - | 677 | - | - | - |
Earnings From Equity Investments | 2 | 4 | 4 | -1 | 1 |
Other Non Operating Income (Expenses) | 1,985 | 215 | 38 | 58 | -37 |
EBT Excluding Unusual Items | 2,830 | 10,000 | 6,595 | 8,036 | 16,318 |
Gain (Loss) on Sale of Investments | - | 151 | - | - | - |
Gain (Loss) on Sale of Assets | - | 5 | - | - | - |
Other Unusual Items | -94 | -895 | -2,784 | -3,355 | -1,333 |
Pretax Income | 2,736 | 9,261 | 3,811 | 4,681 | 14,985 |
Income Tax Expense | 23 | 2,387 | 1,819 | 2,167 | 4,447 |
Earnings From Continuing Operations | 2,713 | 6,874 | 1,992 | 2,514 | 10,538 |
Earnings From Discontinued Operations | - | -79 | -578 | -2,036 | -980 |
Net Income to Company | 2,713 | 6,795 | 1,414 | 478 | 9,558 |
Minority Interest in Earnings | 18 | - | - | - | 88 |
Net Income | 2,731 | 6,795 | 1,414 | 478 | 9,646 |
Net Income to Common | 2,731 | 6,795 | 1,414 | 478 | 9,646 |
Net Income Growth | -59.81% | 380.55% | 195.82% | -95.05% | 20.56% |
Shares Outstanding (Basic) | 968 | 961 | 961 | 961 | 961 |
Shares Outstanding (Diluted) | 968 | 961 | 961 | 961 | 961 |
Shares Change (YoY) | 0.83% | - | - | - | - |
EPS (Basic) | 2.82 | 7.07 | 1.47 | 0.50 | 10.04 |
EPS (Diluted) | 2.82 | 7.07 | 1.47 | 0.50 | 10.04 |
EPS Growth | -60.14% | 381.82% | 195.04% | -95.04% | 20.52% |
Free Cash Flow | 5,719 | 11,012 | 6,384 | 10 | 1,966 |
Free Cash Flow Per Share | 5.91 | 11.46 | 6.65 | 0.01 | 2.05 |
Dividend Per Share | 2.000 | 2.430 | 1.000 | - | 3.000 |
Dividend Growth | -17.70% | 143.00% | - | - | 20.00% |
Gross Margin | 29.60% | 34.37% | 30.89% | 35.20% | 41.39% |
Operating Margin | 1.59% | 11.37% | 8.30% | 10.63% | 20.22% |
Profit Margin | 3.37% | 8.19% | 1.61% | 0.58% | 11.61% |
Free Cash Flow Margin | 7.06% | 13.28% | 7.28% | 0.01% | 2.37% |
EBITDA | 3,463 | 10,403 | 8,381 | 9,918 | 18,049 |
EBITDA Margin | 4.28% | 12.54% | 9.56% | 12.14% | 21.73% |
D&A For EBITDA | 2,172 | 972 | 1,107 | 1,237 | 1,257 |
EBIT | 1,291 | 9,431 | 7,274 | 8,681 | 16,792 |
EBIT Margin | 1.59% | 11.37% | 8.30% | 10.63% | 20.22% |
Effective Tax Rate | 0.84% | 25.77% | 47.73% | 46.29% | 29.68% |
Revenue as Reported | 82,450 | 84,175 | 87,665 | 81,676 | 83,058 |
Advertising Expenses | 14,251 | - | - | - | - |