Zee Learn Limited (NSE:ZEELEARN)
India · Delayed Price · Currency is INR 9.85
-0.04 (-0.40%)
Aug 14, 2025, 3:30 PM IST
Zee Learn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 4,004 | 3,719 | 3,563 | 3,242 | 2,479 | 2,571 | Upgrade | |
Revenue Growth (YoY) | 20.98% | 4.40% | 9.90% | 30.78% | -3.59% | -50.06% | Upgrade |
Cost of Revenue | 2,194 | 2,005 | 1,946 | 2,058 | 1,524 | 1,641 | Upgrade |
Gross Profit | 1,811 | 1,715 | 1,617 | 1,184 | 954.57 | 930.47 | Upgrade |
Selling, General & Admin | 278.34 | 247.08 | 206.65 | 173.02 | 67.74 | 43.98 | Upgrade |
Other Operating Expenses | 434.68 | 434.27 | 390.14 | 542.26 | 348.26 | 423.3 | Upgrade |
Operating Expenses | 1,103 | 1,045 | 837.58 | 1,036 | 782.95 | 966.77 | Upgrade |
Operating Income | 707.89 | 669.39 | 779.02 | 147.32 | 171.62 | -36.3 | Upgrade |
Interest Expense | -403.56 | -386.92 | -372.22 | -406.74 | -410.02 | -479.53 | Upgrade |
Interest & Investment Income | - | - | 133.06 | 110.46 | 110.08 | 317.92 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.06 | Upgrade |
Other Non Operating Income (Expenses) | 205.97 | 205.97 | -17.62 | 7.71 | 134.53 | 171.73 | Upgrade |
EBT Excluding Unusual Items | 510.3 | 488.44 | 522.23 | -141.24 | 6.21 | -26.24 | Upgrade |
Impairment of Goodwill | - | - | - | -3,132 | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - | 2.44 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 3.03 | -60.94 | 6.93 | 13.99 | Upgrade |
Asset Writedown | - | - | - | -99.17 | -4.82 | -10.38 | Upgrade |
Other Unusual Items | -194.98 | -159.67 | 1,239 | -1,086 | - | - | Upgrade |
Pretax Income | 315.32 | 328.77 | 1,765 | -4,519 | 8.31 | -20.19 | Upgrade |
Income Tax Expense | 205.53 | 201.54 | 207.8 | 96.68 | 139.9 | 191.32 | Upgrade |
Earnings From Continuing Operations | 109.79 | 127.23 | 1,557 | -4,616 | -131.58 | -211.5 | Upgrade |
Minority Interest in Earnings | - | - | 70.51 | 181.64 | 104.34 | 123.57 | Upgrade |
Net Income | 109.79 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 | Upgrade |
Net Income to Common | 109.79 | 127.23 | 1,627 | -4,434 | -27.24 | -87.93 | Upgrade |
Net Income Growth | -93.05% | -92.18% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 322 | 326 | 326 | 326 | 326 | 326 | Upgrade |
Shares Outstanding (Diluted) | 322 | 326 | 327 | 326 | 326 | 326 | Upgrade |
Shares Change (YoY) | -1.47% | -0.16% | 0.16% | 0.04% | 0.00% | 0.00% | Upgrade |
EPS (Basic) | 0.34 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 | Upgrade |
EPS (Diluted) | 0.34 | 0.39 | 4.99 | -13.60 | -0.08 | -0.27 | Upgrade |
EPS Growth | -92.94% | -92.18% | - | - | - | - | Upgrade |
Free Cash Flow | - | 718.21 | 477.35 | 378.08 | 613.89 | 110.92 | Upgrade |
Free Cash Flow Per Share | - | 2.20 | 1.46 | 1.16 | 1.88 | 0.34 | Upgrade |
Gross Margin | 45.22% | 46.10% | 45.38% | 36.51% | 38.51% | 36.19% | Upgrade |
Operating Margin | 17.68% | 18.00% | 21.87% | 4.54% | 6.92% | -1.41% | Upgrade |
Profit Margin | 2.74% | 3.42% | 45.68% | -136.79% | -1.10% | -3.42% | Upgrade |
Free Cash Flow Margin | - | 19.31% | 13.40% | 11.66% | 24.77% | 4.31% | Upgrade |
EBITDA | 1,124 | 1,033 | 934.72 | 367.65 | 408.41 | 220.53 | Upgrade |
EBITDA Margin | 28.07% | 27.78% | 26.24% | 11.34% | 16.48% | 8.58% | Upgrade |
D&A For EBITDA | 416.09 | 364.02 | 155.71 | 220.33 | 236.79 | 256.83 | Upgrade |
EBIT | 707.89 | 669.39 | 779.02 | 147.32 | 171.62 | -36.3 | Upgrade |
EBIT Margin | 17.68% | 18.00% | 21.87% | 4.54% | 6.92% | -1.41% | Upgrade |
Effective Tax Rate | 65.18% | 61.30% | 11.77% | - | 1683.06% | - | Upgrade |
Revenue as Reported | 4,210 | 3,925 | 3,782 | 3,444 | 2,823 | 3,134 | Upgrade |
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.