Zee Learn Limited (NSE:ZEELEARN)
India
· Delayed Price · Currency is INR 6.32
+0.07 (1.12%)
Apr 28, 2025, 12:30 PM IST
Zee Learn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 3,297 | 3,563 | 3,242 | 2,479 | 2,571 | 5,148 | Upgrade
|
| Revenue Growth (YoY) | -6.02% | 9.90% | 30.78% | -3.59% | -50.06% | -0.47% | Upgrade
|
| Cost of Revenue | 1,816 | 1,946 | 2,058 | 1,524 | 1,641 | 2,908 | Upgrade
|
| Gross Profit | 1,481 | 1,617 | 1,184 | 954.57 | 930.47 | 2,241 | Upgrade
|
| Selling, General & Admin | 120.71 | 206.65 | 173.02 | 67.74 | 43.98 | 118.81 | Upgrade
|
| Other Operating Expenses | 401.81 | 390.14 | 542.26 | 348.26 | 423.3 | 426.97 | Upgrade
|
| Operating Expenses | 823.73 | 837.58 | 1,036 | 782.95 | 966.77 | 1,187 | Upgrade
|
| Operating Income | 657.52 | 779.02 | 147.32 | 171.62 | -36.3 | 1,054 | Upgrade
|
| Interest Expense | -341.62 | -372.22 | -406.74 | -410.02 | -479.53 | -545.89 | Upgrade
|
| Interest & Investment Income | 133.06 | 133.06 | 110.46 | 110.08 | 317.92 | 284.16 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.25 | -17.62 | 7.71 | 134.53 | 171.73 | 77.02 | Upgrade
|
| EBT Excluding Unusual Items | 447.72 | 522.23 | -141.24 | 6.21 | -26.24 | 868.91 | Upgrade
|
| Impairment of Goodwill | - | - | -3,132 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | - | 2.44 | 1.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.03 | 3.03 | -60.94 | 6.93 | 13.99 | -2.38 | Upgrade
|
| Asset Writedown | - | - | -99.17 | -4.82 | -10.38 | - | Upgrade
|
| Other Unusual Items | 1,385 | 1,239 | -1,086 | - | - | -311.47 | Upgrade
|
| Pretax Income | 1,835 | 1,765 | -4,519 | 8.31 | -20.19 | 556.43 | Upgrade
|
| Income Tax Expense | 183.04 | 207.8 | 96.68 | 139.9 | 191.32 | 305.28 | Upgrade
|
| Earnings From Continuing Operations | 1,652 | 1,557 | -4,616 | -131.58 | -211.5 | 251.15 | Upgrade
|
| Minority Interest in Earnings | - | 70.51 | 181.64 | 104.34 | 123.57 | 185.78 | Upgrade
|
| Net Income | 1,652 | 1,627 | -4,434 | -27.24 | -87.93 | 436.93 | Upgrade
|
| Net Income to Common | 1,652 | 1,627 | -4,434 | -27.24 | -87.93 | 436.93 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -42.59% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 326 | 326 | 326 | 326 | 326 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 327 | 326 | 326 | 326 | 326 | Upgrade
|
| Shares Change (YoY) | -3.88% | 0.16% | 0.04% | 0.00% | 0.00% | -0.03% | Upgrade
|
| EPS (Basic) | 5.22 | 4.99 | -13.60 | -0.08 | -0.27 | 1.34 | Upgrade
|
| EPS (Diluted) | 5.22 | 4.99 | -13.60 | -0.08 | -0.27 | 1.34 | Upgrade
|
| EPS Growth | - | - | - | - | - | -42.49% | Upgrade
|
| Free Cash Flow | - | 477.35 | 378.08 | 613.89 | 110.92 | 1,130 | Upgrade
|
| Free Cash Flow Per Share | - | 1.46 | 1.16 | 1.88 | 0.34 | 3.46 | Upgrade
|
| Gross Margin | 44.92% | 45.38% | 36.51% | 38.51% | 36.19% | 43.52% | Upgrade
|
| Operating Margin | 19.94% | 21.87% | 4.54% | 6.92% | -1.41% | 20.47% | Upgrade
|
| Profit Margin | 50.11% | 45.68% | -136.79% | -1.10% | -3.42% | 8.49% | Upgrade
|
| Free Cash Flow Margin | - | 13.40% | 11.66% | 24.77% | 4.31% | 21.94% | Upgrade
|
| EBITDA | 764.77 | 934.72 | 367.65 | 408.41 | 220.53 | 1,367 | Upgrade
|
| EBITDA Margin | 23.19% | 26.24% | 11.34% | 16.48% | 8.58% | 26.56% | Upgrade
|
| D&A For EBITDA | 107.24 | 155.71 | 220.33 | 236.79 | 256.83 | 313.57 | Upgrade
|
| EBIT | 657.52 | 779.02 | 147.32 | 171.62 | -36.3 | 1,054 | Upgrade
|
| EBIT Margin | 19.94% | 21.87% | 4.54% | 6.92% | -1.41% | 20.47% | Upgrade
|
| Effective Tax Rate | 9.97% | 11.77% | - | 1683.06% | - | 54.86% | Upgrade
|
| Revenue as Reported | 3,533 | 3,782 | 3,444 | 2,823 | 3,134 | 5,564 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.