Zee Learn Limited (NSE:ZEELEARN)
6.94
-0.07 (-1.00%)
Jun 3, 2026, 3:29 PM IST
Zee Learn Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,391 | 3,719 | 3,563 | 3,242 | 2,479 | |
Revenue Growth (YoY) | 18.05% | 4.40% | 9.90% | 30.78% | -3.59% |
Cost of Revenue | 2,399 | 2,034 | 1,946 | 2,058 | 1,524 |
Gross Profit | 1,992 | 1,685 | 1,617 | 1,184 | 954.57 |
Selling, General & Admin | 294.98 | 149.42 | 206.65 | 173.02 | 67.74 |
Other Operating Expenses | 658.28 | 428.68 | 390.14 | 542.26 | 348.26 |
Operating Expenses | 1,392 | 942.12 | 837.58 | 1,036 | 782.95 |
Operating Income | 599.75 | 742.94 | 779.02 | 147.32 | 171.62 |
Interest Expense | -380.99 | -355.82 | -372.22 | -406.74 | -410.02 |
Interest & Investment Income | - | 119.66 | 133.06 | 110.46 | 110.08 |
Other Non Operating Income (Expenses) | 184.28 | -16.83 | -17.62 | 7.71 | 134.53 |
EBT Excluding Unusual Items | 403.04 | 489.96 | 522.23 | -141.24 | 6.21 |
Impairment of Goodwill | - | - | - | -3,132 | - |
Gain (Loss) on Sale of Investments | - | - | - | -0 | - |
Gain (Loss) on Sale of Assets | - | -1.52 | 3.03 | -60.94 | 6.93 |
Asset Writedown | - | - | - | -99.17 | -4.82 |
Other Unusual Items | 274.79 | -159.67 | 1,239 | -1,086 | - |
Pretax Income | 677.82 | 328.77 | 1,765 | -4,519 | 8.31 |
Income Tax Expense | 292.57 | 201.54 | 207.8 | 96.68 | 139.9 |
Earnings From Continuing Operations | 385.26 | 127.23 | 1,557 | -4,616 | -131.58 |
Minority Interest in Earnings | - | - | 70.51 | 181.64 | 104.34 |
Net Income | 385.26 | 127.23 | 1,627 | -4,434 | -27.24 |
Net Income to Common | 385.26 | 127.23 | 1,627 | -4,434 | -27.24 |
Net Income Growth | 202.79% | -92.18% | - | - | - |
Shares Outstanding (Basic) | 326 | 327 | 326 | 326 | 326 |
Shares Outstanding (Diluted) | 329 | 327 | 327 | 326 | 326 |
Shares Change (YoY) | 0.56% | 0.21% | 0.16% | 0.04% | 0.00% |
EPS (Basic) | 1.18 | 0.39 | 4.99 | -13.60 | -0.08 |
EPS (Diluted) | 1.17 | 0.39 | 4.99 | -13.60 | -0.08 |
EPS Growth | 200.36% | -92.19% | - | - | - |
Free Cash Flow | 949.5 | 718.21 | 577.49 | 378.08 | 613.89 |
Free Cash Flow Per Share | 2.88 | 2.19 | 1.77 | 1.16 | 1.88 |
Gross Margin | 45.37% | 45.30% | 45.38% | 36.51% | 38.51% |
Operating Margin | 13.66% | 19.98% | 21.87% | 4.54% | 6.92% |
Profit Margin | 8.77% | 3.42% | 45.68% | -136.79% | -1.10% |
Free Cash Flow Margin | 21.63% | 19.31% | 16.21% | 11.66% | 24.77% |
EBITDA | 1,039 | 1,070 | 938.85 | 367.65 | 408.41 |
EBITDA Margin | 23.66% | 28.77% | 26.35% | 11.34% | 16.48% |
D&A For EBITDA | 439.08 | 327.2 | 159.83 | 220.33 | 236.79 |
EBIT | 599.75 | 742.94 | 779.02 | 147.32 | 171.62 |
EBIT Margin | 13.66% | 19.98% | 21.87% | 4.54% | 6.92% |
Effective Tax Rate | 43.16% | 61.30% | 11.77% | - | 1683.06% |
Revenue as Reported | 4,575 | 3,925 | 3,782 | 3,444 | 2,823 |